| Revenue | NOK 0 | — |
| EBITDA | NOK -150 | +100% |
| Net profit | NOK -330 | +99% |
| Total assets | NOK 125K | +3% |
| Equity | NOK 89K | +0% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 526 | 296 | 92 | 55 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −210 | −230 | −0 | −0 | −0 | 5 | −0 | −0 | −0 |
| EBITDA | 45 | 45 | 35 | −3 | −19 | −2 | −2 | −30 | −0 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | 45 | 35 | −3 | −19 | −2 | −2 | −30 | −0 |
| Net financials | 0 | 0 | −0 | 0 | 0 | 0 | 0 | −0 | −0 |
| Profit before tax | 45 | 45 | 35 | −3 | −19 | −2 | −2 | −30 | −0 |
| Tax | 11 | 11 | −3 | −1 | −4 | −9 | 5 | −0 | −0 |
| Net profit | 34 | 34 | 38 | −2 | −15 | 7 | −7 | −30 | −0 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 231 | 177 | 188 | 121 | 113 | 113 | 151 | 121 | 125 |
| Equity | 64 | 98 | 136 | 134 | 120 | 127 | 120 | 90 | 89 |
| Long-term debt | 2 | 2 | 9 | 8 | 4 | 0 | 0 | 0 | 0 |
| Short-term debt | 166 | 77 | 42 | −22 | −11 | −14 | 31 | 31 | 36 |
| Total debt | 168 | 79 | 51 | −14 | −7 | −14 | 31 | 31 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Substans Film As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Gundersen Mosvold | Chief Executive Officer | 0 companies |