| Revenue | NOK 3,1M | +13% |
| EBITDA | NOK 2,6M | +32% |
| Net profit | NOK 972K | +27% |
| Total assets | NOK 14,6M | -3% |
| Equity | NOK 864K | -3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 332 | 896 | 1 329 | 1 205 | 1 204 | 1 739 | 2 160 | 2 243 | 2 786 | 3 139 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −7 | 143 | 487 | 929 | 914 | 729 | 1 350 | 1 527 | 1 775 | 1 951 | 2 584 |
| Depreciation & amort. | −0 | −42 | −138 | −147 | −147 | −147 | −185 | −237 | −275 | −310 | −674 |
| EBIT | −7 | 101 | 349 | 781 | 767 | 582 | 1 166 | 1 290 | 1 500 | 1 641 | 1 911 |
| Net financials | 0 | −33 | −185 | −202 | −224 | −200 | −217 | −335 | −471 | −660 | −664 |
| Profit before tax | −7 | 68 | 164 | 579 | 543 | 381 | 949 | 956 | 1 030 | 982 | 1 246 |
| Tax | −2 | 16 | 44 | 131 | 120 | 84 | 209 | 210 | 227 | 216 | 274 |
| Net profit | −5 | 52 | 120 | 448 | 424 | 297 | 740 | 745 | 803 | 766 | 972 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 105 | 8 394 | 7 338 | 7 060 | 6 993 | 7 236 | 9 579 | 9 257 | 9 158 | 15 119 | 14 594 |
| Equity | 105 | 157 | 209 | 228 | 241 | 538 | 1 278 | 1 024 | 1 127 | 892 | 864 |
| Long-term debt | 0 | 6 495 | 6 282 | 6 043 | 5 806 | 5 681 | 7 501 | 7 244 | 7 009 | 12 914 | 11 996 |
| Short-term debt | 0 | 1 742 | 846 | 789 | 946 | 1 017 | 799 | 989 | 1 022 | 1 313 | 1 733 |
| Total debt | 0 | 8 237 | 7 129 | 6 832 | 6 752 | 6 698 | 8 301 | 8 233 | 8 031 | 14 227 | 13 730 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eily As | Company | 60.0% | 60.0% | 2024 |
Insto Holding As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Bakken | Chief Executive Officer | 0 companies |
| Magnus Haugen | Chief Executive Officer | 0 companies |
| Bjørn Viggo Asgeir Nilsen | Chairman | 0 companies |
| Svein Jensen | Chairman | 0 companies |
| Rolf Vidar Grønvoll Aaen | Board of Directors | 0 companies |
| Andreas Mjølner Akselsen | Board of Directors | 0 companies |