| Revenue | NOK 9,5M | +6% |
| EBITDA | NOK 9,1M | +6% |
| Net profit | NOK 577K | +149% |
| Total assets | NOK 73,5M | -4% |
| Equity | NOK 1,6M | -14% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 348 | 7 876 | 8 798 | 9 024 | 9 539 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 589 | 7 076 | 8 507 | 8 548 | 9 053 |
| Depreciation & amort. | −3 058 | −4 082 | −4 419 | −4 418 | −4 418 |
| EBIT | 2 531 | 2 994 | 4 088 | 4 130 | 4 634 |
| Net financials | −1 628 | −2 025 | −2 725 | −3 832 | −3 895 |
| Profit before tax | 903 | 969 | 1 363 | 298 | 739 |
| Tax | −0 | −712 | 300 | 66 | 162 |
| Net profit | 903 | 1 680 | 1 062 | 231 | 577 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65 471 | 81 872 | 80 501 | 76 625 | 73 519 |
| Equity | 271 | 1 952 | 2 367 | 1 898 | 1 633 |
| Long-term debt | 62 559 | 79 558 | 76 258 | 72 958 | 69 658 |
| Short-term debt | 2 641 | 362 | 1 875 | 1 769 | 2 227 |
| Total debt | 65 200 | 79 920 | 78 134 | 74 727 | 71 886 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KH Contact Person | Contact Person | 2021 |
| Former (5) | ||
JE Deputy Member | Deputy Member | 2021 – 2021 |
SP Deputy Member | Deputy Member | 2021 – 2021 |
CE Deputy Member | Deputy Member | 2021 – 2021 |
KB Deputy Member | Deputy Member | 2021 – 2021 |
SR Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2021 | |
| Board of Directors | 2024 | |
| Board of Directors | 2021 | |
| Former (6) | ||
| Board of Directors | 2021 – 2021 | |
| Chairman | 2021 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2021 | |
PB | Board of Directors | 2021 – 2024 |
| Board of Directors | 2021 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Ekornes | Deputy Member | 0 companies |
| Synnøve Pedersen | Deputy Member | 0 companies |
| Knut Herman Ihlen | Contact Person | 0 companies |
| Cecilie Ellingsen | Deputy Member | 0 companies |
| Karl Blakstad Ekornes | Deputy Member | 0 companies |
| Stein Roald Brimstrond Gudmundseth | Chief Executive Officer | 0 companies |
| Nils Jørgen Selliseth | Board of Directors | 0 companies |
| Fredrik Skodje | Chairman | 0 companies |
| Andreas Myhre | Chairman | 0 companies |
| Pål Øyvind Berg | Board of Directors | 0 companies |
| Morten Slette | Chairman | 0 companies |
| Jonas Aleksander Bjørgan | Board of Directors | 0 companies |
| Pål Berg | Board of Directors | 0 companies |
| Stian Ekornes | Board of Directors | 0 companies |
| Steinar Hedemark | Board of Directors | 0 companies |