| Revenue | NOK 10M | -9% |
| EBITDA | NOK 1,2M | +81% |
| Net profit | NOK 1,1M | +102% |
| Total assets | NOK 4,5M | +13% |
| Equity | NOK 2M | +4% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 713 | 9 016 | 11 141 | 11 043 | 10 023 |
| Staff expenses | −2 698 | −2 344 | −3 363 | −3 557 | −4 094 |
| EBITDA | 546 | 2 169 | 1 484 | 667 | 1 210 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 546 | 2 169 | 1 484 | 667 | 1 210 |
| Net financials | 7 | 7 | 32 | 17 | 168 |
| Profit before tax | 553 | 2 176 | 1 517 | 684 | 1 378 |
| Tax | −0 | 435 | 335 | 151 | 303 |
| Net profit | 553 | 1 741 | 1 182 | 534 | 1 075 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 434 | 3 192 | 3 400 | 4 000 | 4 526 |
| Equity | −177 | 165 | 1 346 | 1 880 | 1 955 |
| Long-term debt | 805 | 400 | 405 | 412 | 419 |
| Short-term debt | 807 | 2 627 | 1 648 | 1 708 | 2 152 |
| Total debt | 1 611 | 3 027 | 2 053 | 2 120 | 2 571 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
GS Contact Person | Contact Person | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50.33% | 50.33% | 2022 | |
| Company | 49.67% | 49.67% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Knut-Alexander Schiager | Chief Executive Officer | 0 companies |
| Geir Steinar Schiager | Contact Person | 0 companies |
| Carl Fredrik De Sousa E Melo | Chairman | 0 companies |
| Charlotte Kristine Saraby | Board of Directors | 0 companies |
| Unni Torild Schiager | Board of Directors | 0 companies |
| Håkon Sebastian Fuglesang | Board of Directors | 0 companies |