| Revenue | NOK 42,4M | +4% |
| EBITDA | NOK 5,7M | -46% |
| Net profit | NOK 1,6M | -72% |
| Total assets | NOK 38,7M | -4% |
| Equity | NOK 12,1M | +15% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 34 817 | 30 494 | 36 156 | 40 872 | 42 422 |
| Staff expenses | −7 240 | −7 126 | −7 027 | −6 616 | −6 622 |
| EBITDA | 3 847 | 2 094 | 4 025 | 10 529 | 5 714 |
| Depreciation & amort. | −761 | −785 | −995 | −1 309 | −1 323 |
| EBIT | 3 086 | 1 309 | 3 029 | 9 220 | 4 391 |
| Net financials | −212 | −626 | −2 658 | −2 012 | −2 096 |
| Profit before tax | 2 874 | 683 | 371 | 7 208 | 2 295 |
| Tax | 626 | 149 | 171 | 1 597 | 743 |
| Net profit | 2 249 | 534 | 201 | 5 612 | 1 553 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 24 868 | 32 097 | 42 040 | 40 464 | 38 709 |
| Equity | 7 717 | 8 251 | 8 452 | 10 563 | 12 116 |
| Long-term debt | 5 240 | 12 040 | 21 561 | 15 102 | 12 988 |
| Short-term debt | 11 911 | 11 806 | 12 027 | 14 799 | 13 605 |
| Total debt | 17 151 | 23 846 | 33 589 | 29 901 | 26 593 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AI Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2013 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2023 | |
| Company | 30% | 30% | 2023 | |
| Company | 30% | 30% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Iren Stavland Mæland | Chief Executive Officer | 0 companies |
| Anders Stavland | Chairman | 0 companies |
| Jan Olav Stavland | Chairman | 0 companies |