| Revenue | NOK 18,7M | +4% |
| EBITDA | NOK 17,1M | +18% |
| Net profit | NOK -28K | +98% |
| Total assets | NOK 185,7M | -1% |
| Equity | NOK 6,3M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 37 606 | 64 326 | 16 434 | 18 024 | 18 687 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 32 749 | 58 012 | 14 537 | 14 472 | 17 073 |
| Depreciation & amort. | −0 | −0 | −7 375 | −7 494 | −7 225 |
| EBIT | 32 749 | 58 012 | 7 162 | 6 978 | 9 848 |
| Net financials | −9 945 | −5 274 | −7 107 | −9 366 | −9 884 |
| Profit before tax | 22 804 | 52 738 | 55 | −2 388 | −36 |
| Tax | 5 673 | 10 947 | 12 | −525 | −8 |
| Net profit | 17 131 | 41 792 | 43 | −1 862 | −28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 232 823 | 289 788 | 191 147 | 186 874 | 185 713 |
| Equity | 57 958 | 91 750 | 8 185 | 6 322 | 6 294 |
| Long-term debt | 169 724 | 196 074 | 181 467 | 179 634 | 177 863 |
| Short-term debt | 2 161 | 1 964 | 1 495 | 918 | 1 557 |
| Total debt | 171 884 | 198 039 | 182 962 | 180 552 | 179 419 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SI Contact Person | Contact Person | 2022 |
| Former (1) | ||
MN Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (6) | ||
| Board of Directors | 2020 – 2022 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Magne Nygaard | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Knut Harald Nilsen | Board of Directors | 0 companies |
| Tone Smedsrud | Chairman | 0 companies |
| Geir Kristiansen | Board of Directors | 0 companies |
| Jørn Egil Heidenreich-Riis | Board of Directors | 0 companies |
| Arne Sten Mikalsen | Board of Directors | 0 companies |
| Christian Peter Thorn Walter | Board of Directors | 0 companies |
| Jostein Clement Stokka | Board of Directors | 0 companies |
| Karl Jakob Hornseth | Chairman | 0 companies |
| Dag Rune Løvdal | Chairman | 0 companies |