| Revenue | NOK 4,4M | +4% |
| EBITDA | NOK 399K | -59% |
| Net profit | NOK 271K | -62% |
| Total assets | NOK 1,4M | -28% |
| Equity | NOK 34K | -46% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 2 383 | 2 620 | 2 893 | 3 044 | 3 610 | 4 131 | 3 863 | 4 174 | 4 362 |
| Staff expenses | −0 | −1 195 | −1 403 | −1 886 | −1 949 | −2 038 | −2 885 | −2 504 | −2 196 | −2 896 |
| EBITDA | 84 | 132 | 218 | 73 | 222 | 674 | 308 | 454 | 978 | 399 |
| Depreciation & amort. | −22 | −270 | −275 | −276 | −277 | −247 | −0 | −12 | −15 | −15 |
| EBIT | 61 | −138 | −57 | −202 | −54 | 426 | 308 | 443 | 963 | 384 |
| Net financials | −1 | −33 | −90 | −51 | −47 | −39 | 24 | 97 | −38 | −35 |
| Profit before tax | 60 | −171 | −147 | −254 | −102 | 387 | 332 | 539 | 926 | 349 |
| Tax | 13 | −42 | −31 | −52 | −22 | 76 | 75 | 93 | 204 | 78 |
| Net profit | 47 | −130 | −116 | −202 | −79 | 311 | 257 | 446 | 721 | 271 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 444 | 1 418 | 1 447 | 1 223 | 945 | 1 322 | 1 656 | 1 909 | 1 952 | 1 401 |
| Equity | 69 | −60 | −176 | −378 | −458 | −146 | 111 | 57 | 64 | 34 |
| Long-term debt | 813 | 800 | 1 351 | 1 234 | 1 117 | 1 000 | 884 | 767 | 650 | 534 |
| Short-term debt | 562 | 678 | 272 | 368 | 286 | 467 | 661 | 1 084 | 1 238 | 833 |
| Total debt | 1 375 | 1 478 | 1 623 | 1 601 | 1 403 | 1 468 | 1 545 | 1 852 | 1 889 | 1 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Titlestad Dahlback | Deputy Member | 0 companies |
| Hanne-Sofie Spenning Dahlback | Chairman | 0 companies |