| Revenue | NOK 3M | -1% |
| EBITDA | NOK 33K | -96% |
| Net profit | NOK -317K | +41% |
| Total assets | NOK 4,5M | +5% |
| Equity | NOK 2,5M | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 035 | 2 117 | 2 541 | 2 998 | 2 965 |
| Staff expenses | −297 | −86 | −322 | −236 | −961 |
| EBITDA | 346 | 501 | 475 | 816 | 33 |
| Depreciation & amort. | −788 | −517 | −360 | −384 | −398 |
| EBIT | −443 | −16 | 115 | 432 | −364 |
| Net financials | −3 | 0 | −0 | −966 | 0 |
| Profit before tax | −445 | −16 | 115 | −534 | −364 |
| Tax | −75 | 5 | −0 | −0 | −48 |
| Net profit | −370 | −21 | 115 | −534 | −317 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 983 | 4 959 | 5 800 | 4 275 | 4 487 |
| Equity | 1 605 | 1 962 | 3 154 | 2 609 | 2 461 |
| Long-term debt | 3 012 | 3 012 | 2 561 | 1 566 | 1 708 |
| Short-term debt | 365 | −16 | 84 | 100 | 318 |
| Total debt | 3 378 | 2 997 | 2 645 | 1 666 | 2 026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IN Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HP Chief Executive Officer | Chief Executive Officer | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Petter Pettersen | Chief Executive Officer | 0 companies |
| Inge Nikolay Dørheim | Chief Executive Officer | 0 companies |
| Occiery Dørheim | Chairman | 0 companies |