| Revenue | NOK 4,4M | -18% |
| EBITDA | NOK -140K | +5% |
| Net profit | NOK -155K | +8% |
| Total assets | NOK 1,3M | -13% |
| Equity | NOK -43K | -138% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 109 | 1 314 | 733 | 3 454 | 5 957 | 5 339 | 5 588 | 5 336 | 4 360 |
| Staff expenses | −0 | −475 | −0 | −1 837 | −3 343 | −2 276 | −2 187 | −2 598 | −2 261 |
| EBITDA | 24 | 92 | 237 | −408 | −474 | 423 | 584 | −148 | −140 |
| Depreciation & amort. | −0 | −27 | −29 | −33 | −37 | −34 | −13 | −16 | −13 |
| EBIT | 24 | 65 | 208 | −440 | −511 | 389 | 571 | −164 | −152 |
| Net financials | −5 | −11 | −8 | −6 | −9 | −5 | −12 | −4 | −2 |
| Profit before tax | 19 | 54 | 200 | −446 | −520 | 384 | 559 | −168 | −155 |
| Tax | 5 | 16 | 49 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 14 | 38 | 151 | −446 | −520 | 384 | 559 | −168 | −155 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 351 | 353 | 647 | 934 | 920 | 1 060 | 1 513 | 1 493 | 1 302 |
| Equity | 114 | 152 | 303 | −143 | −663 | −279 | 280 | 112 | −43 |
| Long-term debt | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 200 | 343 | 1 076 | 1 583 | 1 339 | 1 233 | 1 380 | 1 344 |
| Total debt | 237 | 201 | 343 | 1 076 | 1 583 | 1 339 | 1 233 | 1 380 | 1 344 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Bakken | Board of Directors | 0 companies |
| Tor Egil Bakken | Chairman | 0 companies |