| Revenue | NOK 0 | — |
| EBITDA | NOK -15,7M | -186% |
| Net profit | NOK 253,2M | +3% |
| Total assets | NOK 2,4B | +18% |
| Equity | NOK 2,4B | +17% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 548 | 7 948 | 3 376 | 6 816 | 2 094 | 320 | 220 | 0 | 0 | 0 | 0 | 35 868 | 0 |
| Staff expenses | −3 048 | −3 108 | −3 381 | −3 887 | −7 351 | −6 874 | −6 642 | −7 003 | −7 731 | −10 107 | −8 259 | −8 999 | −9 145 |
| EBITDA | 2 953 | 2 832 | −1 988 | 655 | −11 094 | −9 171 | −8 253 | −9 107 | −9 754 | −13 143 | −11 435 | 18 185 | −15 670 |
| Depreciation & amort. | −0 | −0 | −0 | −29 | −86 | −158 | −158 | −166 | −208 | −202 | −145 | −60 | −64 |
| EBIT | 2 953 | 2 832 | −1 988 | 625 | −11 180 | −9 329 | −8 411 | −9 273 | −9 961 | −13 346 | −11 579 | 18 126 | −15 734 |
| Net financials | 170 255 | 102 563 | 176 713 | 190 429 | 413 330 | 68 765 | 59 889 | 69 543 | 107 023 | 277 497 | 142 240 | 262 357 | 303 294 |
| Profit before tax | 173 208 | 105 395 | 174 726 | 191 055 | 402 150 | 59 436 | 51 478 | 60 270 | 97 061 | 264 152 | 130 661 | 280 483 | 287 560 |
| Tax | −10 590 | 10 881 | 3 377 | 3 446 | 1 418 | −2 157 | −6 007 | −95 | 2 664 | 14 221 | −7 400 | 35 212 | 34 346 |
| Net profit | 183 798 | 94 514 | 171 349 | 187 609 | 400 732 | 61 593 | 57 486 | 60 365 | 94 398 | 249 930 | 138 060 | 245 271 | 253 215 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 195 792 | 1 262 158 | 1 414 889 | 1 516 125 | 1 913 477 | 1 783 040 | 1 375 092 | 1 409 193 | 1 458 288 | 1 709 285 | 1 830 035 | 2 059 618 | 2 436 100 |
| Equity | 1 116 229 | 1 210 743 | 1 382 091 | 1 495 576 | 1 896 519 | 1 138 416 | 1 195 905 | 1 262 453 | 1 332 391 | 1 601 323 | 1 799 629 | 2 022 626 | 2 358 256 |
| Long-term debt | 1 472 | 7 081 | 6 402 | 4 871 | 6 168 | 631 601 | 170 135 | 138 533 | 121 693 | 99 094 | 23 352 | 19 108 | 34 406 |
| Short-term debt | 78 092 | 44 334 | 26 396 | 15 677 | 6 624 | 9 818 | 6 740 | 6 846 | 3 461 | 8 502 | 7 054 | 17 884 | 43 439 |
| Total debt | 79 564 | 51 415 | 32 798 | 20 548 | 12 792 | 641 419 | 176 875 | 145 378 | 125 154 | 107 597 | 30 406 | 36 992 | 77 844 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
OS Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Menne Holding 1 As | Company | 35.0% | 35.0% | 2024 |
Marylebone Holding As | Company | 32.5% | 32.5% | 2024 |
Moredun Holding As | Company | 32.5% | 32.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Evjen | Chief Executive Officer | 0 companies |
| Olav Solberg | Chief Executive Officer | 0 companies |
| Bjørn Elvestad | Board of Directors | 0 companies |
| Trond Kildal | Board of Directors | 0 companies |
| Menne Steensland | Board of Directors | 0 companies |
| Michael Steensland-Brun | Chairman | 0 companies |
| Melanie Tone Steensland Gotteberg | Board of Directors | 0 companies |