| Revenue | NOK 350K | -31% |
| EBITDA | NOK -141K | -229% |
| Net profit | NOK 1,2M | +270% |
| Total assets | NOK 5,7M | -16% |
| Equity | NOK 5,5M | +22% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 390 | 100 | 75 | 1 242 | 1 978 | 2 014 | 1 778 | 509 | 350 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 462 | −1 703 | −1 470 | −75 | −29 |
| EBITDA | 377 | 91 | 55 | 1 067 | 259 | 45 | −138 | 110 | −141 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −54 |
| EBIT | 377 | 91 | 55 | 1 067 | 259 | 45 | −138 | 110 | −195 |
| Net financials | −30 | −56 | 25 | 319 | 82 | 4 770 | 1 359 | 241 | 1 444 |
| Profit before tax | 347 | 35 | 80 | 1 386 | 341 | 4 815 | 1 221 | 350 | 1 249 |
| Tax | 87 | 8 | 18 | 231 | 54 | −28 | −47 | 26 | 49 |
| Net profit | 260 | 27 | 61 | 1 155 | 287 | 4 843 | 1 268 | 324 | 1 200 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 719 | 1 816 | 1 849 | 2 400 | 6 568 | 10 629 | 7 330 | 6 800 | 5 709 |
| Equity | 278 | 305 | 366 | 921 | 408 | 5 051 | 5 119 | 4 493 | 5 493 |
| Long-term debt | 1 165 | 1 450 | 1 450 | 350 | 4 988 | 4 988 | 1 988 | 1 988 | 0 |
| Short-term debt | 276 | 61 | 33 | 1 129 | 1 171 | 590 | 223 | 319 | 216 |
| Total debt | 1 441 | 1 511 | 1 483 | 1 479 | 6 159 | 5 578 | 2 211 | 2 307 | 216 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Einar Bjerring Berntsen | Chairman | 0 companies |