| Revenue | NOK 18M | -1% |
| EBITDA | NOK -4,9M | +8% |
| Net profit | NOK -3,8M | +10% |
| Total assets | NOK 20,3M | +39% |
| Equity | NOK 4,6M | -45% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 571 | 9 185 | 11 725 | 13 574 | 17 428 | 24 243 | 19 520 | 18 197 | 18 022 |
| Staff expenses | −696 | −1 926 | −2 520 | −3 175 | −3 080 | −4 733 | −5 063 | −5 723 | −8 472 |
| EBITDA | −561 | 645 | 625 | 14 | 2 141 | 2 723 | −602 | −5 313 | −4 889 |
| Depreciation & amort. | −180 | −196 | −301 | −473 | −498 | −260 | −277 | −276 | −147 |
| EBIT | −741 | 449 | 323 | −459 | 1 643 | 2 462 | −879 | −5 589 | −5 035 |
| Net financials | −4 | −116 | −154 | −191 | −153 | −484 | 222 | 179 | 72 |
| Profit before tax | −744 | 333 | 169 | −649 | 1 491 | 1 978 | −657 | −5 410 | −4 963 |
| Tax | −178 | 87 | 44 | −143 | 328 | 458 | −270 | −1 189 | −1 177 |
| Net profit | −566 | 247 | 125 | −506 | 1 163 | 1 520 | −388 | −4 220 | −3 786 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 805 | 4 853 | 5 326 | 8 019 | 8 857 | 10 084 | 8 060 | 14 588 | 20 275 |
| Equity | 972 | 1 219 | 1 345 | 1 681 | 2 344 | 2 864 | 2 476 | 8 394 | 4 608 |
| Long-term debt | 1 125 | 2 500 | 2 743 | 3 909 | 3 709 | 3 330 | 3 651 | 3 672 | 3 000 |
| Short-term debt | 707 | 1 154 | 1 239 | 2 428 | 2 804 | 3 890 | 1 933 | 2 522 | 12 667 |
| Total debt | 1 832 | 3 654 | 3 982 | 6 338 | 6 513 | 7 220 | 5 584 | 6 194 | 15 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Deputy Member | Deputy Member | 2026 | — | — |
CG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sotho As | Company | 63.6% | 63.6% | 2024 |
Arctic Investment Group As | Company | 18.2% | 18.2% | 2024 |
Investinor Nord-Norge As | Company | 18.2% | 18.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lina Frammarsvik | Deputy Member | 0 companies |
| Cecilie Garfalk | Chief Executive Officer | 0 companies |
| Marianne Elisabeth Strand | Board of Directors | 0 companies |
| Sonja Djønne | Chairman | 0 companies |
| Ane Nordahl Carlsen | Chairman | 0 companies |
| Rannveig Fadum | Board of Directors | 0 companies |
| Jon Neeraas | Board of Directors | 0 companies |
| Thoralf Lian | Board of Directors | 0 companies |
| Eskild Endrerud | Board of Directors | 0 companies |