| Revenue | NOK 1,5M | +0% |
| EBITDA | NOK 1,1M | -10% |
| Net profit | NOK 137K | -36% |
| Total assets | NOK 11,7M | -4% |
| Equity | NOK 2,7M | +5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 1 268 | 1 244 | 1 244 | 1 275 | 1 285 | 1 423 | 1 474 | 1 545 | 1 543 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 435 | 1 088 | 1 063 | 981 | 1 120 | 1 092 | 1 153 | 1 082 | 1 242 | 1 117 |
| Depreciation & amort. | −175 | −350 | −354 | −376 | −376 | −376 | −376 | −383 | −423 | −375 |
| EBIT | 260 | 738 | 709 | 605 | 744 | 716 | 777 | 698 | 819 | 742 |
| Net financials | −369 | −86 | −424 | −409 | −441 | −350 | −286 | −384 | −541 | −566 |
| Profit before tax | −110 | 652 | 285 | 197 | 303 | 366 | 491 | 314 | 277 | 176 |
| Tax | 1 872 | 90 | −2 | −22 | 67 | 81 | 108 | 69 | 61 | 39 |
| Net profit | −1 981 | 562 | 287 | 219 | 236 | 286 | 383 | 245 | 216 | 137 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 662 | 16 351 | 15 089 | 14 210 | 13 670 | 13 381 | 13 125 | 12 643 | 12 223 | 11 747 |
| Equity | 1 100 | 1 041 | 940 | 1 159 | 1 395 | 1 681 | 2 064 | 2 309 | 2 525 | 2 663 |
| Long-term debt | 7 835 | 14 376 | 13 585 | 12 807 | 12 112 | 11 501 | 10 790 | 10 084 | 9 504 | 8 897 |
| Short-term debt | 4 727 | 934 | 564 | 244 | 163 | 199 | 271 | 250 | 194 | 187 |
| Total debt | 12 562 | 15 310 | 14 149 | 13 051 | 12 275 | 11 701 | 11 061 | 10 334 | 9 698 | 9 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aur Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Helge Sæther | Chief Executive Officer | 0 companies |
| Thomas Jørgensen Grotli | Board of Directors | 0 companies |
| Sigmund Lindvik | Chairman | 0 companies |