| Revenue | NOK 1,5M | +11% |
| EBITDA | NOK 139K | +280% |
| Net profit | NOK 14K | +105% |
| Total assets | NOK 704K | +8% |
| Equity | NOK 195K | +8% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 304 | 1 426 | 1 846 | 1 914 | 1 311 | 1 452 |
| Staff expenses | −0 | −711 | −523 | −710 | −792 | −553 | −624 |
| EBITDA | −3 | −455 | −88 | 20 | −216 | −77 | 139 |
| Depreciation & amort. | −0 | −94 | −170 | −125 | 182 | −56 | −59 |
| EBIT | −3 | −549 | −258 | −106 | −34 | −133 | 80 |
| Net financials | 0 | −5 | −1 | −1 | −12 | −4 | −62 |
| Profit before tax | −3 | −555 | −259 | −107 | −46 | −138 | 18 |
| Tax | −0 | −0 | −0 | −0 | −218 | 119 | 4 |
| Net profit | −3 | −555 | −259 | −107 | 172 | −257 | 14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 530 | 793 | 632 | 490 | 810 | 651 | 704 |
| Equity | 507 | −48 | −307 | −414 | −242 | 182 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 688 | 45 | 64 |
| Short-term debt | 23 | 841 | 939 | 903 | 363 | 424 | 444 |
| Total debt | 23 | 841 | 939 | 903 | 1 052 | 469 | 509 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
DE Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Osk Invest As | Company | 39.9% | 39.9% | 2022 |
Shakers Holding As | Company | 37.2% | 37.2% | 2022 |
Kristiansand Montasje Og Industriservice As | Company | 22.9% | 22.9% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Katrine Gabriella Wilhelmsen | Chief Executive Officer | 0 companies |
| Didrik Emil Ellefsen | Deputy Member | 0 companies |
| Narve Garman Ellefsen | Board of Directors | 0 companies |
| Ove Sigmund Kåveland | Chairman | 0 companies |