| Revenue | NOK 22M | +1% |
| EBITDA | NOK 3,5M | -27% |
| Net profit | NOK 1,1M | -53% |
| Total assets | NOK 14,7M | -9% |
| Equity | NOK 9,5M | -4% |
| Employees | 9 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 20 084 | 16 583 | 18 174 | 18 088 | 17 872 | 15 594 | 17 134 | 15 245 | 16 784 | 16 500 | 18 421 | 17 308 | 18 786 | 21 661 | 22 315 | 21 780 | 21 985 |
| Staff expenses | −0 | −4 393 | −4 104 | −4 556 | −4 822 | −4 770 | −4 737 | −4 935 | −4 812 | −5 024 | −4 941 | −5 201 | −5 377 | −5 689 | −5 502 | −6 791 | −6 841 | −7 015 |
| EBITDA | 0 | 5 529 | 4 558 | 4 349 | 3 622 | 3 369 | 3 025 | 3 067 | 2 699 | 4 187 | 3 919 | 4 298 | 3 001 | 3 204 | 5 548 | 5 263 | 4 702 | 3 453 |
| Depreciation & amort. | −0 | −1 541 | −1 245 | −1 115 | −1 229 | −1 555 | −1 809 | −1 605 | −1 409 | −1 409 | −1 469 | −1 696 | −1 667 | −1 912 | −2 303 | −2 051 | −1 944 | −2 224 |
| EBIT | 0 | 3 989 | 3 312 | 3 234 | 2 392 | 1 814 | 1 216 | 1 462 | 1 290 | 2 779 | 2 450 | 2 602 | 1 334 | 1 292 | 3 245 | 3 212 | 2 758 | 1 228 |
| Net financials | 0 | 224 | −31 | −115 | −75 | −110 | −178 | −102 | −124 | −122 | −136 | −74 | −48 | −61 | −53 | 36 | 103 | 124 |
| Profit before tax | 0 | 4 212 | 3 282 | 3 119 | 2 317 | 1 704 | 1 038 | 1 360 | 1 166 | 2 657 | 2 314 | 2 528 | 1 285 | 1 230 | 3 192 | 3 248 | 2 862 | 1 352 |
| Tax | −0 | 1 182 | 923 | 913 | 652 | 479 | 283 | 370 | 295 | 651 | 544 | 567 | 283 | 272 | 703 | 697 | 630 | 297 |
| Net profit | 0 | 3 030 | 2 359 | 2 206 | 1 665 | 1 225 | 754 | 990 | 871 | 2 006 | 1 770 | 1 961 | 1 003 | 958 | 2 489 | 2 551 | 2 232 | 1 055 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 16 737 | 17 473 | 19 834 | 23 526 | 25 136 | 23 382 | 24 136 | 21 448 | 23 165 | 22 429 | 22 913 | 21 736 | 21 383 | 21 500 | 15 727 | 16 084 | 14 670 |
| Equity | — | 8 586 | 9 745 | 10 551 | 11 017 | 11 042 | 10 596 | 10 386 | 10 257 | 11 263 | 12 033 | 12 994 | 12 997 | 12 955 | 13 444 | 9 169 | 9 901 | 9 456 |
| Long-term debt | 0 | 4 394 | 3 804 | 4 098 | 7 870 | 10 360 | 9 582 | 8 786 | 8 056 | 7 358 | 6 524 | 5 705 | 4 852 | 3 965 | 2 880 | 1 902 | 978 | 0 |
| Short-term debt | 0 | 3 756 | 3 924 | 5 184 | 4 640 | 3 734 | 3 204 | 4 964 | 3 135 | 4 544 | 3 872 | 4 214 | 3 888 | 4 463 | 5 177 | 4 656 | 5 206 | 5 214 |
| Total debt | 0 | 8 151 | 7 728 | 9 282 | 12 510 | 14 094 | 12 786 | 13 750 | 11 191 | 11 902 | 10 396 | 9 919 | 8 739 | 8 428 | 8 056 | 6 558 | 6 183 | 5 214 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cu Invest As | Company | 26.0% | 26.0% | 2024 |
Kfro Holding As | Company | 26.0% | 26.0% | 2024 |
| Individual | 24.0% | 24.0% | 2024 | |
| Individual | 24.0% | 24.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Andreas Nøss | Board of Directors | 0 companies |
| Tor Anders Holberg | Board of Directors | 0 companies |