| Revenue | NOK 2,4M | -3% |
| EBITDA | NOK 1,1M | +19% |
| Net profit | NOK 353K | -73% |
| Total assets | NOK 56,7M | +1% |
| Equity | NOK 35,8M | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 521 | 97 655 | 98 293 | 2 077 | 2 071 | 2 136 | 2 195 | 2 213 | 2 272 | 2 319 | 2 325 | 2 320 | 2 334 | 2 327 | 2 427 | 2 429 | 2 367 |
| Staff expenses | −17 052 | −18 668 | −19 934 | −726 | −1 497 | −1 681 | −2 331 | −901 | −1 281 | −846 | −838 | −758 | −595 | −590 | −527 | −566 | −620 |
| EBITDA | 5 774 | 999 | 7 082 | 932 | 79 | −207 | −492 | 831 | 437 | 860 | 961 | 1 073 | 1 299 | 1 185 | 1 326 | 899 | 1 070 |
| Depreciation & amort. | −230 | −273 | −741 | −802 | −805 | −787 | −795 | −795 | −797 | −812 | −804 | −792 | −781 | −781 | −851 | −900 | −889 |
| EBIT | 5 544 | 726 | 6 341 | 130 | −725 | −994 | −1 286 | 36 | −361 | 48 | 157 | 281 | 518 | 405 | 475 | −1 | 181 |
| Net financials | −679 | −585 | −1 311 | 5 496 | 8 702 | 8 491 | 4 797 | 4 623 | 21 117 | 2 283 | 3 852 | −720 | 829 | 4 628 | 5 291 | 1 274 | 272 |
| Profit before tax | 4 865 | 141 | 5 030 | 5 626 | 7 976 | 7 496 | 3 511 | 4 658 | 20 757 | 2 332 | 4 009 | −439 | 1 347 | 5 033 | 5 766 | 1 273 | 453 |
| Tax | 1 342 | 46 | 1 450 | 1 494 | 2 157 | 1 997 | 809 | 1 074 | 529 | 425 | 783 | 119 | 183 | 948 | 575 | −53 | 100 |
| Net profit | 3 523 | 95 | 3 580 | 4 132 | 5 819 | 5 499 | 2 702 | 3 584 | 20 228 | 1 906 | 3 226 | −559 | 1 164 | 4 085 | 5 191 | 1 327 | 353 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47 536 | 66 777 | 74 210 | 37 244 | 40 595 | 42 423 | 45 802 | 47 828 | 54 949 | 53 344 | 54 978 | 50 255 | 49 427 | 52 303 | 56 848 | 56 162 | 56 740 |
| Equity | 19 276 | 18 831 | 21 331 | 16 165 | 20 364 | 24 243 | 25 865 | 25 129 | 34 413 | 34 861 | 35 657 | 35 099 | 33 269 | 34 341 | 35 532 | 35 401 | 35 754 |
| Long-term debt | 4 712 | 0 | 0 | 0 | 15 947 | 13 867 | 17 361 | 16 800 | 16 164 | 15 490 | 14 798 | 14 116 | 13 380 | 12 654 | 13 594 | 12 898 | 12 174 |
| Short-term debt | 14 961 | 22 822 | 22 337 | 3 886 | 4 284 | 4 312 | 2 576 | 5 899 | 4 372 | 2 992 | 4 522 | 1 040 | 2 777 | 5 308 | 7 722 | 7 864 | 8 812 |
| Total debt | 28 260 | 47 946 | 52 879 | 21 078 | 20 230 | 18 179 | 19 937 | 22 698 | 20 536 | 18 482 | 19 320 | 15 156 | 16 158 | 17 962 | 21 316 | 20 762 | 20 986 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gs81 Invest As | Company | 43.0% | 43.0% | 2024 |
Hillesvika As | Company | 20.0% | 20.0% | 2024 |
Dua Invest As | Company | 18.0% | 18.0% | 2024 |
Steinsbø Eigedom As | Company | 10.0% | 10.0% | 2024 |
Adnil As | Company | 9.0% | 9.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ola Steinsbø | Board of Directors | 0 companies |
| Linn Kristin Hille Steinsbø | Board of Directors | 0 companies |
| Olaf Thorsheim | Chairman | 0 companies |
| Linda Steinsbø Økland | Board of Directors | 0 companies |
| Aud Steinsbø | Board of Directors | 0 companies |
| Geir Steinsbø | Chairman | 0 companies |
| Ragnfrid Sønstabø | Board of Directors | 0 companies |