| Revenue | NOK 8,2M | +22% |
| EBITDA | NOK 823K | -22% |
| Net profit | NOK 887K | -3% |
| Total assets | NOK 7,3M | +16% |
| Equity | NOK 6,5M | +16% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 215 | 140 | 1 190 | 2 446 | 5 842 | 4 453 | 5 986 | 6 727 | 8 222 |
| Staff expenses | −0 | −1 398 | −1 130 | −581 | −827 | −866 | −2 012 | −2 344 | −3 323 | −3 693 |
| EBITDA | −19 | −1 659 | −1 230 | −316 | 991 | 2 842 | 1 327 | 1 906 | 1 053 | 823 |
| Depreciation & amort. | −0 | −0 | −931 | −1 216 | −809 | −882 | −601 | −778 | −221 | −79 |
| EBIT | −19 | −1 659 | −2 161 | −1 532 | 183 | 1 961 | 726 | 1 128 | 832 | 744 |
| Net financials | 0 | −47 | −82 | −268 | −102 | −0 | −25 | 85 | 210 | 244 |
| Profit before tax | −19 | −1 705 | −2 243 | −1 800 | 81 | 1 961 | 701 | 1 213 | 1 042 | 988 |
| Tax | −7 | −423 | −596 | −427 | 18 | 283 | 133 | 254 | 126 | 101 |
| Net profit | −12 | −1 282 | −1 647 | −1 373 | 63 | 1 678 | 568 | 959 | 915 | 887 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 292 | 4 983 | 6 139 | 8 331 | 1 258 | 5 160 | 7 129 | 7 799 | 6 336 | 7 325 |
| Equity | 500 | 486 | 728 | 804 | 867 | 3 145 | 3 713 | 4 672 | 5 588 | 6 475 |
| Long-term debt | 0 | 3 569 | 4 952 | 6 964 | 70 | 0 | 2 400 | 2 400 | 0 | 0 |
| Short-term debt | 792 | 928 | 459 | 563 | 321 | 1 835 | 926 | 727 | 748 | 850 |
| Total debt | 792 | 4 497 | 5 411 | 7 527 | 391 | 1 835 | 3 326 | 3 127 | 748 | 850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vhh As | Company | 26.0% | 26.0% | 2024 |
Popflash As | Company | 21.0% | 21.0% | 2024 |
Kjøregår As | Company | 20.0% | 20.0% | 2024 |
Hassel Vaage As | Company | 15.0% | 15.0% | 2024 |
Vanaheim As | Company | 8.0% | 8.0% | 2024 |
Nihmo As | Company | 5.0% | 5.0% | 2024 |
Entelechia As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vigbjørn Hassel Vaage | Chief Executive Officer | 0 companies |
| Peter Hemmen | Board of Directors | 0 companies |
| Vemund Hassel | Board of Directors | 0 companies |
| Hedda Hassel Mørch | Board of Directors | 0 companies |
| Helge Støle | Board of Directors | 0 companies |
| Kristian Fredrik Kværner Huseby | Chairman | 0 companies |
| Olav Arnesson Aksnes | Board of Directors | 0 companies |
| Morten Mulvad Hassel Mørch | Board of Directors | 0 companies |