| Revenue | NOK 3,9M | -6% |
| EBITDA | NOK 13K | +114% |
| Net profit | NOK -19K | +93% |
| Total assets | NOK 391K | -26% |
| Equity | NOK -3M | -1% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 429 | 3 253 | 4 043 | 4 177 | 3 946 |
| Staff expenses | −831 | −1 812 | −2 129 | −2 216 | −2 001 |
| EBITDA | −402 | −232 | −82 | −89 | 13 |
| Depreciation & amort. | −346 | −200 | −164 | −30 | −30 |
| EBIT | −748 | −431 | −246 | −120 | −18 |
| Net financials | −15 | −5 | −0 | −2 | −1 |
| Profit before tax | −763 | −436 | −246 | −122 | −19 |
| Tax | −0 | −49 | 49 | 135 | −0 |
| Net profit | −763 | −387 | −295 | −257 | −19 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 482 | 1 158 | 938 | 528 | 391 |
| Equity | −2 033 | −2 420 | −2 716 | −2 972 | −2 991 |
| Long-term debt | 1 866 | 2 623 | 2 623 | 2 623 | 2 623 |
| Short-term debt | 649 | 955 | 1 031 | 877 | 760 |
| Total debt | 2 515 | 3 578 | 3 654 | 3 500 | 3 382 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RA Chief Executive Officer | Chief Executive Officer | 2021 |
JM Chief Executive Officer | Chief Executive Officer | 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Renukadevi Anandhan | Chief Executive Officer | 0 companies |
| John Morin Antony | Chief Executive Officer | 0 companies |
| Anandhan Azhagar Perumal | Board of Directors | 0 companies |
| Antonyslas Alexander | Chairman | 0 companies |