| Revenue | NOK 2,9M | -85% |
| EBITDA | NOK -22,8M | -415% |
| Net profit | NOK -26,7M | -798% |
| Total assets | NOK 47,5M | +92% |
| Equity | NOK -21,5M | -512% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 557 | 1 300 | 2 030 | 3 383 | 3 830 | 5 527 | 11 085 | 19 030 | 2 894 |
| Staff expenses | −0 | −92 | −147 | −0 | −923 | −2 676 | −642 | −1 360 | −0 |
| EBITDA | −921 | −2 340 | −7 152 | −1 360 | 630 | −6 411 | −1 420 | 7 248 | −22 808 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 220 | −744 |
| EBIT | −921 | −2 340 | −7 152 | −1 360 | 630 | −6 411 | −1 420 | 5 029 | −23 552 |
| Net financials | −33 | 8 | −30 | −1 148 | 1 539 | 173 | −1 683 | −509 | −3 115 |
| Profit before tax | −954 | −2 332 | −7 182 | −2 508 | 2 169 | −6 238 | −3 102 | 4 519 | −26 667 |
| Tax | −377 | 363 | −0 | −0 | 115 | −100 | −0 | 696 | −0 |
| Net profit | −577 | −2 696 | −7 182 | −2 508 | 2 054 | −6 138 | −3 102 | 3 823 | −26 667 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 782 | 6 136 | 1 309 | 2 709 | 6 467 | 6 594 | 3 496 | 24 762 | 47 467 |
| Equity | −551 | −3 247 | −10 429 | −12 937 | 5 225 | −913 | −4 245 | 5 211 | −21 456 |
| Long-term debt | 3 202 | 8 957 | 11 432 | 14 827 | 270 | 6 149 | 5 550 | 0 | 47 948 |
| Short-term debt | 131 | 426 | 306 | 818 | 973 | 1 358 | 2 191 | 19 551 | 20 975 |
| Total debt | 3 334 | 9 383 | 11 738 | 15 645 | 1 243 | 7 507 | 7 741 | 19 551 | 68 923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Unicorn Rock As | Company | 21.6% | 21.6% | 2024 |
Ezaro Media, S.L. | Company | 21.6% | 21.6% | 2024 |
Vici4 Ab | Company | 21.6% | 21.6% | 2024 |
Pro As | Company | 21.3% | 21.3% | 2024 |
Luminary Oy | Company | 5.8% | 5.8% | 2024 |
Nordic Impact As | Company | 1.6% | 1.6% | 2024 |
Founders Factory Limited | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Schjøll Brede | Chief Executive Officer | 0 companies |
| Anita Schjøll Abildgaard | Chief Executive Officer | 0 companies |
| Viktor Stoyanov Botev | Board of Directors | 0 companies |
| Jacobo Elosua Tome | Chairman | 0 companies |