| Revenue | NOK 603K | -13% |
| EBITDA | NOK 339K | -23% |
| Net profit | NOK 95K | -50% |
| Total assets | NOK 4,7M | +2% |
| Equity | NOK 2,1M | +5% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 310 | 613 | 474 | 545 | 456 | 508 | 536 | 693 | 603 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 5 | 101 | 385 | 257 | 351 | 267 | 348 | 240 | 443 | 339 |
| Depreciation & amort. | −4 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −37 | −43 |
| EBIT | 1 | 64 | 348 | 219 | 314 | 230 | 310 | 203 | 406 | 296 |
| Net financials | −20 | −105 | −88 | −98 | −108 | −75 | −80 | −122 | −160 | −174 |
| Profit before tax | −19 | −41 | 260 | 121 | 206 | 155 | 230 | 80 | 246 | 122 |
| Tax | −5 | −10 | 61 | 26 | 45 | 34 | 51 | 18 | 54 | 27 |
| Net profit | −14 | −31 | 199 | 95 | 161 | 121 | 180 | 63 | 192 | 95 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 396 | 4 421 | 4 539 | 4 530 | 4 554 | 4 251 | 4 289 | 4 261 | 4 608 | 4 720 |
| Equity | 980 | 949 | 1 148 | 1 243 | 1 403 | 1 524 | 1 704 | 1 767 | 1 959 | 2 054 |
| Long-term debt | 3 386 | 3 397 | 3 314 | 3 142 | 3 054 | 2 683 | 2 506 | 2 378 | 2 492 | 2 338 |
| Short-term debt | 30 | 75 | 77 | 145 | 97 | 44 | 79 | 116 | 157 | 329 |
| Total debt | 3 416 | 3 473 | 3 391 | 3 287 | 3 151 | 2 727 | 2 585 | 2 494 | 2 649 | 2 666 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Contact Person | Contact Person | 2015 | — | — |
JO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Garnes Kai As | Company | 50.0% | 50.0% | 2024 |
Camillas Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik Bones Olsen | Contact Person | 0 companies |
| Jan Otto Midttun | Chief Executive Officer | 0 companies |
| Gunnar Stamneshagen | Board of Directors | 0 companies |
| Arnkjell Jordalen | Board of Directors | 0 companies |
| Stian Jordalen | Chairman | 0 companies |