| Revenue | NOK 48,4M | +4% |
| EBITDA | NOK 2,3M | +3305% |
| Net profit | NOK 1,3M | +183% |
| Total assets | NOK 22,5M | +33% |
| Equity | NOK 3,4M | +66% |
| Employees | 26 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 684 | 35 520 | 45 329 | 46 403 | 48 381 |
| Staff expenses | −10 059 | −10 756 | −13 069 | −14 680 | −13 555 |
| EBITDA | −722 | 1 437 | 1 480 | −72 | 2 320 |
| Depreciation & amort. | −623 | −509 | −472 | −493 | −416 |
| EBIT | −1 345 | 928 | 1 008 | −566 | 1 904 |
| Net financials | −76 | −155 | −72 | −484 | −564 |
| Profit before tax | −1 421 | 772 | 936 | −1 050 | 1 340 |
| Tax | −310 | 172 | 161 | 560 | −0 |
| Net profit | −1 111 | 600 | 775 | −1 610 | 1 340 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 097 | 15 577 | 17 585 | 16 850 | 22 479 |
| Equity | 2 681 | 3 281 | 4 056 | 2 046 | 3 386 |
| Long-term debt | 3 202 | 5 627 | 4 630 | 4 489 | 4 276 |
| Short-term debt | 7 214 | 6 669 | 8 900 | 10 315 | 14 817 |
| Total debt | 10 416 | 12 295 | 13 530 | 14 804 | 19 093 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JV Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Former (2) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2019 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 30% | 30% | 2024 | |
| Individual | 15.07% | 15.07% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Company | 10% | 10% | 2022 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Våraker | Chief Executive Officer | 0 companies |
| Børre Våraker | Chairman | 0 companies |
| Terje Løken | Chairman | 0 companies |
| Lars Christoffersen | Board of Directors | 0 companies |
| Jøran Aulin-Jansson | Board of Directors | 0 companies |
| Harald Grav | Board of Directors | 0 companies |