| Revenue | NOK 601K | -94% |
| EBITDA | NOK 424K | -42% |
| Net profit | NOK -3,2M | -243% |
| Total assets | NOK 924K | -78% |
| Equity | NOK -3,5M | -1085% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 1 041 | 2 881 | 6 542 | 11 476 | 8 081 | 12 473 | 10 171 | 601 |
| Staff expenses | −0 | −0 | −1 012 | −1 667 | −2 892 | −876 | −2 863 | −2 326 | 0 |
| EBITDA | 32 | 221 | 321 | 42 | 909 | 1 469 | −2 609 | 731 | 424 |
| Depreciation & amort. | −0 | −0 | −23 | −164 | −279 | −349 | −235 | −1 397 | −3 226 |
| EBIT | 32 | 221 | 298 | −122 | 630 | 1 120 | −2 843 | −665 | −2 802 |
| Net financials | −6 | 0 | −0 | −52 | −31 | −51 | −166 | −264 | −390 |
| Profit before tax | 26 | 221 | 298 | −174 | 599 | 1 070 | −3 009 | −929 | −3 191 |
| Tax | −0 | 59 | 90 | −7 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 18 | 162 | 208 | −167 | 599 | 1 070 | −3 009 | −929 | −3 191 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 540 | 1 918 | 6 119 | 8 076 | 9 456 | 7 284 | 4 120 | 924 |
| Equity | 54 | 216 | 423 | 1 847 | 2 446 | 3 644 | 635 | −294 | −3 485 |
| Long-term debt | 0 | 0 | 7 | 1 956 | 3 388 | 2 775 | 2 064 | 900 | 835 |
| Short-term debt | 0 | 325 | 1 488 | 2 316 | 2 242 | 3 037 | 4 586 | 3 514 | 3 575 |
| Total debt | 0 | 325 | 1 495 | 4 273 | 5 630 | 5 812 | 6 649 | 4 414 | 4 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Impact As | Company | 4.3% | 4.3% | 2024 |
The Lighthouse As | Company | 4.3% | 4.3% | 2024 |
Middelborg As | Company | 2.2% | 2.2% | 2024 |
Sevencs As | Company | 2.2% | 2.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Rønning Skaugseth | Chief Executive Officer | 0 companies |
| Nina Camilla Hagen | Chairman | 0 companies |
| Anders Haakon Lier | Board of Directors | 0 companies |
| Øystein Lasse Tynning | Board of Directors | 0 companies |
| Melissa Ann Mulholland | Board of Directors | 0 companies |
| Kristian Gjertsen Lundkvist | Board of Directors | 0 companies |
| Nina Camilla Hagen Sørli | Chairman | 0 companies |
| Anders Hordvei Mjåset | Board of Directors | 0 companies |
| Heidi Aven | Board of Directors | 0 companies |
| Tharald Nikolai Nustad | Board of Directors | 0 companies |
| Gavriella Schuster | Board of Directors | 0 companies |
| Rune Syversen | Board of Directors | 0 companies |