| Revenue | NOK 22,9M | +791% |
| EBITDA | NOK -785K | -183% |
| Net profit | NOK -873K | -218% |
| Total assets | NOK 8,5M | +460% |
| Equity | NOK -556K | -275% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 75 | 560 | 1 905 | 2 576 | 22 947 |
| Staff expenses | 111 | −115 | −173 | −0 | −9 532 |
| EBITDA | 141 | 382 | 432 | 947 | −785 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −44 |
| EBIT | 141 | 382 | 432 | 947 | −830 |
| Net financials | −2 | −1 | −0 | 2 | −43 |
| Profit before tax | 139 | 382 | 431 | 949 | −873 |
| Tax | −0 | 86 | 95 | 209 | −0 |
| Net profit | 139 | 296 | 336 | 740 | −873 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 296 | 467 | 324 | 1 518 | 8 506 |
| Equity | −22 | 274 | 108 | 317 | −556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 318 | 193 | 215 | 1 201 | 9 062 |
| Total debt | 318 | 193 | 215 | 1 201 | 9 062 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DY Chief Executive Officer | Chief Executive Officer | 2025 |
KS Deputy Member | Deputy Member | 2024 |
| Former (1) | ||
AV Deputy Member | Deputy Member | 2015 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Yndesdal Bergheim | Chief Executive Officer | 0 companies |
| Aleksandra Vasilijevic | Deputy Member | 0 companies |
| Kenneth Schmidt | Deputy Member | 0 companies |
| Milan Vasilijevic | Chairman | 0 companies |