| Revenue | NOK 14,6M | +1% |
| EBITDA | NOK 1,9M | +323% |
| Net profit | NOK 1,5M | +235% |
| Total assets | NOK 3,7M | -13% |
| Equity | NOK 1,7M | +221% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 640 | 1 947 | 1 634 | 1 667 | 2 458 | 7 709 | 9 669 | 12 537 | 14 435 | 14 609 |
| Staff expenses | −137 | −1 395 | −1 108 | −951 | −1 076 | −2 724 | −7 100 | −10 212 | −12 024 | −9 866 |
| EBITDA | 429 | −44 | 117 | 4 | 93 | 24 | 832 | 123 | −832 | 1 853 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −11 | −28 | −96 | −169 | −168 |
| EBIT | 429 | −44 | 117 | 4 | 93 | 13 | 803 | 27 | −1 000 | 1 685 |
| Net financials | 0 | −1 | −0 | −0 | −0 | −2 | −8 | −23 | −90 | −66 |
| Profit before tax | 429 | −46 | 117 | 4 | 93 | 11 | 796 | 5 | −1 090 | 1 619 |
| Tax | 113 | −9 | 31 | 2 | 25 | 10 | 176 | 23 | −9 | 161 |
| Net profit | 316 | −37 | 86 | 3 | 68 | 1 | 619 | −18 | −1 081 | 1 458 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 603 | 827 | 825 | 877 | 2 058 | 3 373 | 4 620 | 4 330 | 3 746 |
| Equity | 356 | 119 | 205 | 208 | 276 | 277 | 896 | 1 848 | 524 | 1 682 |
| Long-term debt | 4 | 0 | 3 | 0 | 0 | 0 | 1 | 9 | 2 | 3 |
| Short-term debt | 480 | 484 | 618 | 617 | 601 | 1 781 | 2 476 | 2 764 | 3 804 | 2 061 |
| Total debt | 483 | 484 | 621 | 617 | 601 | 1 781 | 2 477 | 2 772 | 3 806 | 2 064 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abilator As | Company | 25.0% | 25.0% | 2024 |
Tor Ivar Hals Holding As | Company | 20.0% | 20.0% | 2024 |
Sr Utvikling As | Company | 20.0% | 20.0% | 2024 |
Gagga Holding As | Company | 20.0% | 20.0% | 2023 |
Ears Consulting As | Company | 20.0% | 20.0% | 2024 |
Tommy Pængvik Holding As | Company | 5.0% | 5.0% | 2024 |
Røynda As | Company | 5.0% | 5.0% | 2024 |
Mostly Harmless As | Company | 5.0% | 5.0% | 2022 |
Husevåg Holding As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Espen Andreas Linløkken | Chief Executive Officer | 0 companies |
| Reidar Stølan | Chief Executive Officer | 0 companies |
| Jannicke Husevåg | Board of Directors | 0 companies |
| John Richard Hanssen | Board of Directors | 0 companies |
| John Richard Bjerregård Hanssen | Chairman | 0 companies |
| Tor Ivar Hals | Board of Directors | 0 companies |
| Trond Erik Bones | Board of Directors | 0 companies |
| Tommy Øvsthus Engvik | Board of Directors | 0 companies |
| Cecilie Hammond Spark | Board of Directors | 0 companies |