| Revenue | NOK 194,3M | +7% |
| EBITDA | NOK 14,5M | +122% |
| Net profit | NOK 10M | +142% |
| Total assets | NOK 89,4M | +0% |
| Equity | NOK 18,6M | +37% |
| Employees | 10 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 027 | 37 478 | 55 322 | 73 627 | 108 649 | 141 165 | 166 801 | 181 369 | 194 261 |
| Staff expenses | −1 369 | −2 139 | −2 816 | −4 464 | −5 286 | −7 011 | −7 306 | −10 161 | −9 842 |
| EBITDA | 865 | 2 809 | 4 727 | 5 938 | 9 773 | 16 736 | 13 104 | 6 552 | 14 525 |
| Depreciation & amort. | −646 | −812 | −1 027 | −258 | −50 | −54 | −52 | −94 | −104 |
| EBIT | 219 | 1 997 | 3 699 | 5 680 | 9 722 | 16 682 | 13 052 | 6 458 | 14 421 |
| Net financials | −25 | −24 | 1 | −73 | −54 | −7 | −236 | −618 | −1 046 |
| Profit before tax | 194 | 1 973 | 3 700 | 5 606 | 9 668 | 16 675 | 12 815 | 5 840 | 13 375 |
| Tax | 69 | 538 | 931 | 1 339 | 2 244 | 3 882 | 3 071 | 1 691 | 3 333 |
| Net profit | 125 | 1 435 | 2 770 | 4 267 | 7 424 | 12 793 | 9 744 | 4 150 | 10 042 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 774 | 30 848 | 22 582 | 39 650 | 50 765 | 71 883 | 96 685 | 89 480 | 89 352 |
| Equity | 227 | 462 | 1 232 | 5 499 | 9 923 | 17 196 | 16 860 | 13 510 | 18 552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 547 | 30 386 | 21 350 | 34 151 | 40 842 | 54 687 | 79 825 | 75 971 | 70 800 |
| Total debt | 14 547 | 30 386 | 21 350 | 34 151 | 40 842 | 54 687 | 79 825 | 75 971 | 70 800 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moestue Group As | Company | 60.0% | 60.0% | 2024 |
Everlast Invest As | Company | 40.0% | 40.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Marcus Ajnemark | Chief Executive Officer | 0 companies |
| Christopher Moestue | Board of Directors | 0 companies |
| Inge Hilland | Chairman | 0 companies |