| Revenue | NOK 10,5M | -1% |
| EBITDA | NOK 4M | -53% |
| Net profit | NOK -3,3M | -1527% |
| Total assets | NOK 105,8M | +10% |
| Equity | NOK -118K | -104% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 205 | 9 291 | 8 122 | 10 585 | 10 474 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 8 100 | 7 755 | 4 989 | 8 629 | 4 030 |
| Depreciation & amort. | −2 677 | −2 677 | −2 839 | −2 940 | −3 038 |
| EBIT | 5 424 | 5 078 | 2 149 | 5 690 | 992 |
| Net financials | −3 376 | −2 396 | −3 789 | −5 394 | −5 210 |
| Profit before tax | 2 048 | 2 682 | −1 640 | 295 | −4 218 |
| Tax | 451 | 589 | −361 | 65 | −928 |
| Net profit | 1 597 | 2 093 | −1 279 | 230 | −3 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 108 648 | 106 290 | 100 002 | 96 293 | 105 783 |
| Equity | 3 683 | 4 220 | 2 941 | 3 172 | −118 |
| Long-term debt | 102 853 | 98 309 | 96 378 | 91 283 | 102 340 |
| Short-term debt | 2 112 | 3 761 | 682 | 1 839 | 3 562 |
| Total debt | 104 965 | 102 070 | 97 061 | 93 122 | 105 902 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RA Contact Person | Contact Person | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (1) | ||
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Anita Næsheim | Contact Person | 0 companies |
| Nils Thomas Lien | Board of Directors | 0 companies |
| Leif Oddvin Jensen | Board of Directors | 0 companies |
| Paul Dehli Navestad | Board of Directors | 0 companies |
| Gunnar Rinde | Chairman | 0 companies |