| Revenue | NOK 30,2M | +27% |
| EBITDA | NOK 1,6M | +2655% |
| Net profit | NOK -6M | -33% |
| Total assets | NOK 54M | +66% |
| Equity | NOK 380K | -94% |
| Employees | 25 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 792 | 18 507 | 25 522 | 23 786 | 30 241 |
| Staff expenses | −15 287 | −14 058 | −12 899 | −0 | −0 |
| EBITDA | 3 108 | −4 780 | 3 778 | 60 | 1 642 |
| Depreciation & amort. | −216 | −358 | −745 | −3 777 | −5 743 |
| EBIT | 2 892 | −5 139 | 3 033 | −3 717 | −4 101 |
| Net financials | 15 | −17 | −280 | −781 | −1 226 |
| Profit before tax | 2 907 | −5 155 | 2 754 | −4 498 | −5 327 |
| Tax | 573 | −1 265 | 608 | −0 | −0 |
| Net profit | 2 334 | −3 890 | 2 146 | −4 498 | −5 978 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 17 229 | 14 556 | 25 252 | 32 508 | 54 041 |
| Equity | 10 301 | 8 711 | 10 857 | 6 358 | 380 |
| Long-term debt | 6 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 922 | 5 845 | 14 395 | 26 150 | 53 661 |
| Total debt | 6 928 | 5 845 | 14 395 | 26 150 | 53 661 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2024 | |
| Company | 40% | 40% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ari Raymond Marjamaa | Chief Executive Officer | 0 companies |
| Morits Alexander Skaugen | Board of Directors | 0 companies |
| Christian Berg | Chairman | 0 companies |
| Morten Aaserud | Board of Directors | 0 companies |
| Anna Kverneland | Board of Directors | 0 companies |
| Tomas Heber Tronstad | Board of Directors | 0 companies |