| Revenue | NOK 19,7M | +12% |
| EBITDA | NOK 993K | +137% |
| Net profit | NOK 1M | +130% |
| Total assets | NOK 11,2M | +65% |
| Equity | NOK -1,2M | +67% |
| Employees | 59 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 289 | 8 131 | 21 986 | 17 560 | 19 709 |
| Staff expenses | −1 113 | −1 054 | −4 407 | −5 123 | −6 310 |
| EBITDA | −512 | −577 | −1 427 | −2 694 | 993 |
| Depreciation & amort. | −74 | −40 | −9 | −14 | −19 |
| EBIT | −586 | −617 | −1 437 | −2 707 | 973 |
| Net financials | −53 | −86 | −169 | −307 | −376 |
| Profit before tax | −639 | −703 | −1 606 | −3 014 | 597 |
| Tax | −141 | −155 | −353 | 415 | −421 |
| Net profit | −498 | −548 | −1 253 | −3 429 | 1 018 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 965 | 5 959 | 10 078 | 6 760 | 11 180 |
| Equity | −167 | 961 | −292 | −3 721 | −1 211 |
| Long-term debt | 1 700 | 1 322 | 3 313 | 2 879 | 2 227 |
| Short-term debt | 1 432 | 3 676 | 7 057 | 7 602 | 10 164 |
| Total debt | 3 132 | 4 998 | 10 370 | 10 480 | 12 391 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (4) | ||
| Chairman | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Board of Directors | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Agnar Espegren | Chairman | 0 companies |
| Trygve Aas | Chairman | 0 companies |
| Helge Ulstein | Board of Directors | 0 companies |
| Tore Gustav Drivenes | Board of Directors | 0 companies |
| Terje Mangseth | Board of Directors | 0 companies |