| Revenue | NOK 10,3M | +63% |
| EBITDA | NOK -133K | +90% |
| Net profit | NOK -90K | +95% |
| Total assets | NOK 19,5M | +23% |
| Equity | NOK 3,4M | +1152% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 350 | 282 | 833 | 968 | 2 085 | 3 075 | 5 116 | 6 338 | 10 300 |
| Staff expenses | −0 | −248 | −101 | −44 | −603 | −972 | −1 304 | −3 373 | −3 042 | −4 679 |
| EBITDA | −0 | −284 | −214 | −67 | −461 | −894 | −1 156 | −2 893 | −1 348 | −133 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −22 |
| EBIT | −0 | −284 | −214 | −67 | −461 | −894 | −1 156 | −2 893 | −1 355 | −155 |
| Net financials | 0 | −1 | 0 | 1 | 3 | 78 | 3 | −141 | −292 | 66 |
| Profit before tax | 0 | −285 | −214 | −66 | −457 | −816 | −1 153 | −3 034 | −1 647 | −90 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −285 | −214 | −66 | −457 | −816 | −1 153 | −3 034 | −1 647 | −90 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 244 | 434 | 318 | 2 010 | 7 486 | 12 255 | 11 664 | 16 184 | 15 842 | 19 515 |
| Equity | 244 | 159 | −55 | 1 879 | 6 921 | 6 105 | 4 952 | 1 918 | 271 | 3 399 |
| Long-term debt | 0 | 0 | 0 | 0 | 248 | 2 000 | 4 000 | 12 100 | 12 750 | 6 500 |
| Short-term debt | 0 | 275 | 374 | 131 | 317 | 4 150 | 2 712 | 2 166 | 2 821 | 9 616 |
| Total debt | 0 | 275 | 374 | 131 | 565 | 6 150 | 6 712 | 14 266 | 15 571 | 16 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Deputy Member | Deputy Member | 2022 | — | — |
EA Deputy Member | Deputy Member | 2024 | — | — |
MS Deputy Member | Deputy Member | 2021 | — | — |
TØ Deputy Member | Deputy Member | 2022 | — | — |
DL Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prodeon As | Company | 35.5% | 35.5% | 2024 |
Proventure Seed Ii As | Company | 29.0% | 29.0% | 2024 |
Advanced Control As | Company | 10.2% | 10.2% | 2024 |
| Individual | 6.0% | 6.0% | 2024 | |
Validé As | Company | 5.4% | 5.4% | 2024 |
Validé Invest I As | Company | 3.4% | 3.4% | 2024 |
Rig Solutions As | Company | 2.1% | 2.1% | 2024 |
Hildr As | Company | 2.1% | 2.1% | 2024 |
Holmryger Kapitalforvaltning As | Company | 2.1% | 2.1% | 2024 |
Stavanger Kapitalforvaltning As | Company | 1.9% | 1.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mona Winge | Deputy Member | 0 companies |
| Eivind Aslaksen | Deputy Member | 0 companies |
| Martin Sigmundstad | Deputy Member | 0 companies |
| Torstein Øygarden | Deputy Member | 0 companies |
| David Lysne | Deputy Member | 0 companies |
| Terje Handeland | Board of Directors | 0 companies |
| Johannes Løyning | Board of Directors | 0 companies |
| Frederik Georg Hvistendahl | Chairman | 0 companies |
| Oluf Bergsvik | Board of Directors | 0 companies |
| Hans Petter Eng | Board of Directors | 0 companies |
| Shona Macfarlane Grant | Chairman | 0 companies |