| Revenue | NOK 24,7M | +9% |
| EBITDA | NOK 1,6M | +846% |
| Net profit | NOK 1M | +248% |
| Total assets | NOK 13,5M | +15% |
| Equity | NOK 5,1M | +23% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 30 497 | 34 980 | 23 398 | 22 739 | 24 713 |
| Staff expenses | −12 323 | −12 579 | −10 637 | −11 000 | −10 326 |
| EBITDA | 1 416 | 2 046 | −1 668 | −221 | 1 644 |
| Depreciation & amort. | −578 | −541 | −501 | −419 | −463 |
| EBIT | 838 | 1 505 | −2 169 | −639 | 1 181 |
| Net financials | 9 | −177 | −436 | −71 | −132 |
| Profit before tax | 847 | 1 328 | −2 605 | −711 | 1 049 |
| Tax | 209 | 373 | −9 | −0 | −0 |
| Net profit | 638 | 955 | −2 597 | −711 | 1 049 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16 427 | 14 927 | 10 782 | 11 744 | 13 493 |
| Equity | 6 461 | 7 416 | 4 820 | 4 109 | 5 058 |
| Long-term debt | 769 | 1 681 | 1 679 | 1 347 | 0 |
| Short-term debt | 9 197 | 5 829 | 4 284 | 6 288 | 4 098 |
| Total debt | 9 966 | 7 510 | 5 963 | 7 635 | 8 436 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (2) | ||
| Chairman | 2003 – 2025 | |
| Board of Directors | 2003 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Company | 40% | 40% | 2024 | |
| Individual | 10% | 10% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Robin Westerheim Melzer | Board of Directors | 0 companies |
| Tom Melzer | Chairman | 0 companies |
| Jan Melzer | Board of Directors | 0 companies |