| Revenue | NOK 14,3M | +16% |
| EBITDA | NOK 1,3M | +133% |
| Net profit | NOK 380K | +218% |
| Total assets | NOK 7M | +22% |
| Equity | NOK 1,1M | +50% |
| Employees | 65 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 092 | 9 597 | 11 291 | 12 309 | 14 338 |
| Staff expenses | −3 213 | −3 029 | −3 491 | −4 104 | −4 558 |
| EBITDA | 589 | 1 836 | 829 | 541 | 1 259 |
| Depreciation & amort. | −433 | −587 | −780 | −902 | −710 |
| EBIT | 156 | 1 249 | 49 | −362 | 549 |
| Net financials | −35 | −67 | −16 | −16 | 5 |
| Profit before tax | 122 | 1 182 | 33 | −378 | 554 |
| Tax | 27 | 262 | 11 | −55 | 174 |
| Net profit | 94 | 920 | 22 | −322 | 380 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 402 | 4 715 | 6 182 | 5 717 | 6 998 |
| Equity | −105 | 1 064 | 1 086 | 764 | 1 144 |
| Long-term debt | 250 | 749 | 749 | 749 | 749 |
| Short-term debt | 3 258 | 2 902 | 4 347 | 4 204 | 5 105 |
| Total debt | 3 508 | 3 651 | 5 096 | 4 953 | 5 854 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2018 – 2026 | |
| Board of Directors | 2021 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Reidar Håkonsen | Chief Executive Officer | 0 companies |
| Tormod Ingebrigtsen | Board of Directors | 0 companies |
| Hans Petter Bergseth | Deputy Chairman | 0 companies |
| Roy Håkon Eggesvik | Board of Directors | 0 companies |
| Monica Jensen Lyngh | Board of Directors | 0 companies |
| Marta Hofsøy | Board of Directors | 0 companies |
| Ketil Sundelin | Chairman | 0 companies |