| Revenue | NOK 17,2M | -3% |
| EBITDA | NOK -613K | -145% |
| Net profit | NOK 1,3M | -46% |
| Total assets | NOK 66M | +16% |
| Equity | NOK 16M | +9% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 432 | 14 799 | 12 720 | 17 790 | 17 177 |
| Staff expenses | −4 761 | −6 285 | −7 844 | −7 752 | −8 319 |
| EBITDA | 2 350 | 1 136 | −2 849 | 1 363 | −613 |
| Depreciation & amort. | −1 | −1 | −43 | −69 | −71 |
| EBIT | 2 349 | 1 135 | −2 892 | 1 294 | −684 |
| Net financials | 341 | 158 | 573 | 1 468 | 2 033 |
| Profit before tax | 2 690 | 1 293 | −2 318 | 2 761 | 1 349 |
| Tax | −0 | 107 | −0 | 254 | −0 |
| Net profit | 2 690 | 1 186 | −2 318 | 2 507 | 1 349 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 63 736 | 64 491 | 60 185 | 56 998 | 66 018 |
| Equity | 13 286 | 14 472 | 12 154 | 14 662 | 16 018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 450 | 50 019 | 48 030 | 42 336 | 50 000 |
| Total debt | 50 450 | 50 019 | 48 030 | 42 336 | 50 000 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
CA Deputy Member | Deputy Member | 2022 |
SM Deputy Member | Deputy Member | 2022 |
LM Chief Executive Officer | Chief Executive Officer | 2021 |
LM Chief Executive Officer | Chief Executive Officer | 2021 |
SS Deputy Member | Deputy Member | 2025 |
| Former (3) | ||
SI Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
KS Deputy Member | Deputy Member | 2024 – 2025 |
MA Deputy Member | Deputy Member | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
GE | Board of Directors | 2022 |
| Board of Directors | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85.71% | 85.71% | 2024 | |
| Company | 14.29% | 14.29% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Andre Jørgenvåg | Deputy Member | 0 companies |
| Svein Inge Baade Ringstad | Chief Executive Officer | 0 companies |
| Siren Marcussen Neset | Deputy Member | 0 companies |
| Lene Merethe Liodden Skaar | Chief Executive Officer | 0 companies |
| Kristine Steen-Tveit | Deputy Member | 0 companies |
| Lene Merethe Liodden | Chief Executive Officer | 0 companies |
| Margunn Aanestad | Deputy Member | 0 companies |
| Sofie Sara Terese Wass | Deputy Member | 0 companies |
| Gro Eide | Board of Directors | 0 companies |
| Michael Rygaard Hansen | Board of Directors | 0 companies |
| Ingrid Lofnes | Board of Directors | 0 companies |
| Arild Bech | Board of Directors | 0 companies |
| Tom Fidjeland | Board of Directors | 0 companies |
| Mette Ramfjord Harv | Board of Directors | 0 companies |
| Charlotte Skourup | Board of Directors | 0 companies |
| Thor Arne Håverstad | Board of Directors | 0 companies |
| Preben Strøm | Board of Directors | 0 companies |
| Gøril Hannås | Board of Directors | 0 companies |
| Helge Dahl-Jørgensen | Board of Directors | 0 companies |
| Pål Skogerbø | Chairman | 0 companies |
| Geir Grasmo | Board of Directors | 0 companies |