| Revenue | NOK 0 | — |
| EBITDA | NOK -13,8M | -22% |
| Net profit | NOK 25,8M | +56% |
| Total assets | NOK 734,2M | +3% |
| Equity | NOK 646,9M | +4% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −91 |
| EBITDA | −7 | −67 | −290 | −1 155 | −4 682 | −6 168 | −22 159 | −12 274 | −11 376 | −13 843 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −7 | −67 | −290 | −1 155 | −4 682 | −6 168 | −22 159 | −12 274 | −11 376 | −13 843 |
| Net financials | 0 | 3 960 | −4 896 | 16 419 | 11 475 | 46 330 | 48 791 | 38 274 | 26 112 | 36 775 |
| Profit before tax | −7 | 3 893 | −5 186 | 15 264 | 6 792 | 40 162 | 26 632 | 26 000 | 14 736 | 22 932 |
| Tax | −0 | 83 | 252 | −0 | −1 816 | −2 005 | −4 353 | −1 801 | −1 841 | −2 851 |
| Net profit | −7 | 3 811 | −5 438 | 15 264 | 8 608 | 42 167 | 30 985 | 27 800 | 16 577 | 25 783 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 | 510 701 | 520 696 | 547 183 | 593 203 | 614 638 | 691 313 | 685 192 | 714 595 | 734 179 |
| Equity | 23 | 440 172 | 434 734 | 449 998 | 454 520 | 502 417 | 576 721 | 604 522 | 621 099 | 646 882 |
| Long-term debt | 0 | 70 174 | 76 974 | 93 696 | 111 685 | 78 805 | 57 629 | 52 045 | 29 594 | 34 455 |
| Short-term debt | 7 | 355 | 8 988 | 3 489 | 26 999 | 33 416 | 56 964 | 28 625 | 63 902 | 52 843 |
| Total debt | 7 | 70 529 | 85 963 | 97 185 | 138 684 | 112 221 | 114 592 | 80 670 | 93 497 | 87 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EC Deputy Member | Deputy Member | 2021 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JE Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hospitality Invest As | Company | 24.2% | 24.2% | 2024 |
Mecca Invest As | Company | 18.6% | 18.6% | 2024 |
Klevenstern As | Company | 18.6% | 18.6% | 2024 |
Simpleasy As | Company | 9.9% | 9.9% | 2024 |
Eidissen Consult As | Company | 9.9% | 9.9% | 2024 |
Grafo As | Company | 9.9% | 9.9% | 2024 |
Totalentreprise As | Company | 5.7% | 5.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Even Carlsen | Deputy Member | 0 companies |
| Peder Stavnes Karlsen | Chief Executive Officer | 0 companies |
| Jørn Eidissen | Deputy Member | 0 companies |
| Roar Eidissen | Board of Directors | 0 companies |
| Kristen Rikter-Svendsen | Board of Directors | 0 companies |
| Kristian Arne Adolfsen | Board of Directors | 0 companies |
| Ane Nordahl Carlsen | Board of Directors | 0 companies |
| Roger Adolfsen | Chairman | 0 companies |