| Revenue | NOK 651K | +6% |
| EBITDA | NOK 494K | +247% |
| Net profit | NOK -9K | +97% |
| Total assets | NOK 3,3M | -9% |
| Equity | NOK 267K | -3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 536 | 465 | 723 | 746 | 563 | 484 | 608 | 612 | 651 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −347 | 55 | 356 | 426 | 621 | 392 | 313 | 327 | 142 | 494 |
| Depreciation & amort. | −5 | −298 | −298 | −298 | −298 | −298 | −298 | −303 | −307 | −204 |
| EBIT | −352 | −243 | 58 | 128 | 323 | 95 | 15 | 24 | −164 | 290 |
| Net financials | −12 | −228 | −231 | −226 | −207 | −160 | −119 | −156 | −227 | −163 |
| Profit before tax | −364 | −471 | −172 | −98 | 116 | −65 | −105 | −132 | −392 | 127 |
| Tax | −91 | −113 | −36 | −23 | 26 | −14 | −23 | −29 | −86 | 136 |
| Net profit | −273 | −358 | −136 | −75 | 90 | −51 | −82 | −103 | −305 | −9 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 099 | 5 490 | 5 720 | 5 530 | 5 320 | 5 054 | 4 687 | 4 402 | 3 659 | 3 345 |
| Equity | 600 | 242 | 605 | 746 | 837 | 766 | 685 | 582 | 276 | 267 |
| Long-term debt | 5 410 | 5 247 | 5 115 | 4 646 | 4 366 | 4 230 | 3 942 | 3 655 | 3 368 | 3 016 |
| Short-term debt | 89 | 1 | 0 | 138 | 117 | 57 | 61 | 166 | 15 | 62 |
| Total debt | 5 499 | 5 248 | 5 115 | 4 784 | 4 484 | 4 288 | 4 003 | 3 820 | 3 383 | 3 078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Østlandet Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Olav Vikersveen | Chief Executive Officer | 0 companies |
| Knut Are Andersen | Chairman | 0 companies |
| Hallgeir Haga | Chairman | 0 companies |
| Karin Andersen | Deputy Chairman | 0 companies |
| Ola Skarpen | Board of Directors | 0 companies |
| Trond Bergseth | Board of Directors | 0 companies |