| Revenue | NOK 176,8M | +3% |
| EBITDA | NOK -15,7M | -1% |
| Net profit | NOK -13,9M | +0% |
| Total assets | NOK 48,4M | -6% |
| Equity | NOK 30K | -99% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 210 810 | 222 117 | 173 365 | 172 085 | 176 750 |
| Staff expenses | −24 952 | −27 782 | −32 452 | −30 575 | −28 049 |
| EBITDA | 9 582 | 10 464 | −18 470 | −15 660 | −15 747 |
| Depreciation & amort. | −1 848 | −1 867 | −2 225 | −2 011 | −1 906 |
| EBIT | 7 734 | 8 597 | −20 695 | −17 671 | −17 652 |
| Net financials | −243 | −92 | −312 | −89 | −124 |
| Profit before tax | 7 491 | 8 505 | −21 007 | −17 759 | −17 777 |
| Tax | 1 648 | 1 871 | −4 622 | −3 907 | −3 911 |
| Net profit | 5 843 | 6 634 | −16 385 | −13 852 | −13 866 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 44 133 | 70 344 | 52 885 | 51 737 | 48 404 |
| Equity | 1 450 | 6 188 | 6 432 | 5 790 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 683 | 64 156 | 46 453 | 45 947 | 48 374 |
| Total debt | 42 683 | 64 156 | 46 453 | 45 947 | 48 374 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2024 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan-Martin Holmen | Board of Directors | 0 companies |
| Rene Ågren | Board of Directors | 0 companies |
| Jan Tore Jensen | Chairman | 0 companies |
| Anne Merethe Myrvang | Board of Directors | 0 companies |
| Silje Garberg Ree | Chairman | 0 companies |