| Revenue | NOK 16M | +107% |
| EBITDA | NOK 1,8M | +364% |
| Net profit | NOK 713K | +562% |
| Total assets | NOK 7,7M | +48% |
| Equity | NOK 4M | +22% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 235 | 6 398 | 7 972 | 7 758 | 16 027 |
| Staff expenses | −1 366 | −3 297 | −5 231 | −5 278 | −8 196 |
| EBITDA | 664 | 476 | 1 739 | 397 | 1 844 |
| Depreciation & amort. | −363 | −375 | −390 | −495 | −968 |
| EBIT | 301 | 101 | 1 349 | −98 | 876 |
| Net financials | 10 | −0 | −2 | −57 | −1 |
| Profit before tax | 312 | 100 | 1 346 | −154 | 875 |
| Tax | 22 | 22 | 298 | −0 | 162 |
| Net profit | 289 | 78 | 1 048 | −154 | 713 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 939 | 5 118 | 5 355 | 5 170 | 7 658 |
| Equity | 947 | 1 025 | 2 083 | 3 312 | 4 025 |
| Long-term debt | 0 | 1 | 1 573 | 0 | 18 |
| Short-term debt | 1 993 | 4 092 | 1 698 | 1 858 | 3 615 |
| Total debt | 1 993 | 4 093 | 3 271 | 1 858 | 3 633 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØG Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2023 | |
| Former (1) | ||
| Board of Directors | 2019 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 61.86% | 61.86% | 2024 | |
| Company | 18.23% | 18.23% | 2024 | |
| Company | 9.9% | 9.9% | 2024 | |
| Company | 5.75% | 5.75% | 2024 | |
| Company | 4.12% | 4.12% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Grimsgaard | Chief Executive Officer | 0 companies |
| Jonny Roger Klemetsen | Chairman | 0 companies |
| Kjartan Storli | Board of Directors | 0 companies |
| Per Kåre Hollund Otteren | Board of Directors | 0 companies |
| Ove Gjelsvik | Board of Directors | 0 companies |
| Kari Øritsland | Board of Directors | 0 companies |