| Revenue | NOK 44,2M | -11% |
| EBITDA | NOK -999K | +63% |
| Net profit | NOK -1,4M | +54% |
| Total assets | NOK 8,9M | -29% |
| Equity | NOK 1,3M | -51% |
| Employees | 43 | — |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 468 | 36 344 | 47 137 | 50 755 | 61 906 | 52 464 | 53 098 | 53 385 | 54 485 | 41 071 | 41 511 | 52 985 | 49 340 | 44 152 |
| Staff expenses | −16 390 | −16 677 | −22 669 | −28 045 | −32 232 | −31 731 | −31 146 | −31 720 | −33 634 | −22 720 | −24 169 | −29 968 | −30 693 | −26 972 |
| EBITDA | 46 | 1 869 | −1 267 | −6 774 | 4 438 | −3 068 | 87 | 262 | −771 | 2 711 | 736 | 482 | −2 715 | −999 |
| Depreciation & amort. | −1 071 | −1 055 | −1 678 | −1 688 | −1 600 | −830 | −773 | −719 | −642 | −479 | −463 | −476 | −273 | −395 |
| EBIT | −1 025 | 815 | −2 945 | −8 462 | 2 838 | −3 898 | −686 | −457 | −1 413 | 2 232 | 273 | 5 | −2 988 | −1 394 |
| Net financials | −230 | −245 | −6 599 | −874 | −7 635 | −109 | −1 098 | 595 | 35 | −672 | 42 | −390 | 35 | 28 |
| Profit before tax | −1 255 | 570 | −9 544 | −9 336 | −4 797 | −4 007 | −1 784 | 138 | −1 378 | 1 560 | 315 | −385 | −2 953 | −1 366 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 255 | 570 | −9 544 | −9 336 | −4 797 | −4 007 | −1 784 | 138 | −1 378 | 1 560 | 315 | −385 | −2 953 | −1 366 |
| Item | 2008 | 2009 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 323 | 40 816 | 49 079 | 47 924 | 48 302 | 17 240 | 13 586 | 14 787 | 13 254 | 11 457 | 12 242 | 14 251 | 12 554 | 8 869 |
| Equity | 28 103 | 28 673 | 25 305 | 15 969 | 11 172 | 7 165 | 5 381 | 5 519 | 4 142 | 5 702 | 6 017 | 5 634 | 2 679 | 1 312 |
| Long-term debt | 4 438 | 3 988 | 14 724 | 17 005 | 17 000 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 53 | 0 |
| Short-term debt | 4 733 | 7 209 | 9 050 | 14 950 | 20 130 | 10 075 | 8 134 | 9 200 | 9 112 | 5 756 | 6 226 | 8 590 | 9 822 | 7 557 |
| Total debt | 9 170 | 11 196 | 23 774 | 31 955 | 37 130 | 10 075 | 8 134 | 9 200 | 9 112 | 5 756 | 6 226 | 8 619 | 9 875 | 7 557 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Deputy Member | Deputy Member | 2025 | — | — |
AT Deputy Member | Deputy Member | 2024 | — | — |
TB Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
IK Deputy Member | Deputy Member | 2024 | — | — |
TF Deputy Member | Deputy Member | 2021 | — | — |
JK Deputy Member | Deputy Member | 2021 | — | — |
RS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JM Deputy Member | Deputy Member | 2022 | — | — |
CH Deputy Member | Deputy Member | 2021 | — | — |
RC Deputy Member | Deputy Member | 2022 | — | — |
TT Deputy Member | Deputy Member | 2024 | — | — |
WT Deputy Member | Deputy Member | 2024 | — | — |
TÅ Deputy Member | Deputy Member | 2022 | — | — |
KT Deputy Member | Deputy Member | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Herman Folgerø | Deputy Member | 0 companies |
| Arne Tollef Ekerhovd | Deputy Member | 0 companies |
| Trygve Botnevik | Chief Executive Officer | 0 companies |
| Ingvill Kvalsnes Blom | Deputy Member | 0 companies |
| Thor Frotvedt | Deputy Member | 0 companies |
| Johannes Kjølås-Sæverud | Deputy Member | 0 companies |
| Rune Soltvedt | Chief Executive Officer | 0 companies |
| Jana Midelfart-Hoff | Deputy Member | 0 companies |
| Catherine Hafstad | Deputy Member | 0 companies |
| Rafael Cobo Garrido | Deputy Member | 0 companies |
| Trond Tystad | Deputy Member | 0 companies |
| Wesley Thomas Ridd | Deputy Member | 0 companies |
| Trond Åsebø | Deputy Member | 0 companies |
| Kristina Tveiterås | Deputy Member | 0 companies |
| Lars Fjeldstad | Board of Directors | 0 companies |
| Sigbjørn Framnes | Chairman | 0 companies |
| Marianne Sivertsen | Board of Directors | 0 companies |
| Helene Thom Fosse | Board of Directors | 0 companies |
| Rita Husø Opstvedt | Board of Directors | 0 companies |
| Randi Engevik Mikkelsen | Board of Directors | 0 companies |
| Rita Husø | Board of Directors | 0 companies |
| Jørn Håvard Arntzen | Board of Directors | 0 companies |
| Vigdis Anita Gåskjenn | Deputy Chairman | 0 companies |
| Silja Ekeland Bjørkly | Chairman | 0 companies |
| Vibecke Linn Knudsen | Board of Directors | 0 companies |
| Karianne Alette Torvanger | Board of Directors | 0 companies |
| Helge Stormoen | Chairman | 0 companies |
| Nina Bognøy | Board of Directors | 0 companies |
| Arvid Teigland | Board of Directors | 0 companies |