| Revenue | NOK 10,1M | +0% |
| EBITDA | NOK -134K | -120% |
| Net profit | NOK -410K | -245% |
| Total assets | NOK 1,5M | -7% |
| Equity | NOK -317K | -439% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 3 740 | 5 560 | 5 252 | 5 213 | 5 119 | 7 303 | 8 049 | 10 133 | 10 093 |
| Staff expenses | −0 | −1 480 | −2 226 | −2 303 | −2 394 | −1 997 | −2 060 | −2 587 | −2 668 | −3 305 |
| EBITDA | −36 | −144 | −118 | 367 | 161 | −184 | 831 | 9 | 679 | −134 |
| Depreciation & amort. | −5 | −65 | −80 | −81 | −49 | −48 | −46 | −118 | −209 | −213 |
| EBIT | −40 | −209 | −198 | 285 | 112 | −231 | 786 | −109 | 470 | −347 |
| Net financials | −5 | −12 | −32 | −9 | −8 | −10 | −10 | −14 | −105 | −84 |
| Profit before tax | −45 | −221 | −229 | 276 | 104 | −241 | 776 | −123 | 365 | −431 |
| Tax | −0 | 27 | 118 | −0 | −0 | −0 | 91 | −4 | 82 | −20 |
| Net profit | −45 | −248 | −347 | 276 | 104 | −241 | 684 | −119 | 282 | −410 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 688 | 570 | 820 | 630 | 501 | 1 113 | 1 762 | 1 640 | 1 519 |
| Equity | −24 | −272 | −619 | −210 | −106 | −347 | 105 | −15 | 93 | −317 |
| Long-term debt | 83 | 364 | 249 | 232 | 29 | 10 | 18 | 481 | 330 | 268 |
| Short-term debt | 259 | 596 | 939 | 798 | 707 | 839 | 990 | 1 296 | 1 216 | 1 567 |
| Total debt | 342 | 960 | 1 188 | 1 030 | 736 | 849 | 1 008 | 1 777 | 1 547 | 1 836 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Midgard Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Andreas Grundvåg | Board of Directors | 0 companies |
| Jonas André Johannessen | Chairman | 0 companies |