| Revenue | NOK 1,4M | -18% |
| EBITDA | NOK 857K | -44% |
| Net profit | NOK 827K | -33% |
| Total assets | NOK 4,2M | +23% |
| Equity | NOK 3M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 244 | 1 246 | 1 263 | 1 320 | 1 347 | 1 384 | 1 433 | 1 180 | 1 492 | 1 519 | 1 545 | 1 599 | 1 700 | 1 398 |
| Staff expenses | 93 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 370 | 277 | 133 | 320 | 179 | 345 | 337 | −135 | 602 | 1 349 | 1 424 | 675 | 1 541 | 857 |
| Depreciation & amort. | −154 | −154 | −0 | −154 | −0 | −154 | −94 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 216 | 124 | 133 | 167 | 179 | 192 | 243 | −135 | 602 | 1 349 | 1 424 | 675 | 1 541 | 857 |
| Net financials | −138 | 240 | −95 | 49 | −11 | −84 | −18 | 6 | 9 | 8 | 3 | 11 | 47 | 205 |
| Profit before tax | 79 | 363 | 38 | 216 | 168 | 107 | 225 | −130 | 611 | 1 358 | 1 427 | 685 | 1 588 | 1 062 |
| Tax | 83 | 57 | 59 | 67 | 57 | 34 | 62 | −20 | 134 | 299 | 314 | 151 | 349 | 236 |
| Net profit | −4 | 306 | −21 | 149 | 111 | 73 | 163 | −110 | 476 | 1 059 | 1 113 | 535 | 1 239 | 827 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 719 | 5 922 | 5 361 | 5 629 | 5 778 | 6 134 | 2 193 | 2 175 | 2 195 | 3 112 | 3 191 | 2 984 | 3 384 | 4 163 |
| Equity | 5 282 | 5 258 | 4 931 | 2 079 | 1 937 | 1 808 | 1 730 | 1 620 | 1 696 | 1 705 | 1 718 | 1 723 | 2 961 | 2 973 |
| Long-term debt | 75 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 361 | 660 | 430 | 3 550 | 3 841 | 4 326 | 463 | 555 | 498 | 1 407 | 1 473 | 1 261 | 423 | 1 190 |
| Total debt | 437 | 665 | 430 | 3 550 | 3 841 | 4 326 | 463 | 555 | 498 | 1 407 | 1 473 | 1 261 | 423 | 1 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stanseveien 10/12 As | Company | 100.0% | 100.0% | 2024 |
Westside As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Elin Margrethe Hofsten | Contact Person | 0 companies |
| Stig Børger Bratlie | Board of Directors | 0 companies |
| Hans Petter Borge Semmelmann | Board of Directors | 0 companies |
| Didrik Christian Brager Carlsen | Chairman | 0 companies |
| Per Kristian Sørlie | Chairman | 0 companies |
| Cecilie Therese Ellefsen | Chairman | 0 companies |
| Line Victoria Bøyum Røstgård | Board of Directors | 0 companies |
| Fredrik Selmer | Chairman | 0 companies |
| Christian August Selmer | Board of Directors | 0 companies |
| Jens Petter Selmer | Chairman | 0 companies |