| Revenue | NOK 151,6M | +4% |
| EBITDA | NOK 4M | +32% |
| Net profit | NOK 3M | +27% |
| Total assets | NOK 31,3M | -27% |
| Equity | NOK 14,3M | +13% |
| Employees | 19 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 044 | 37 575 | 43 563 | 52 508 | 47 385 | 64 768 | 96 074 | 94 413 | 108 397 | 145 512 | 151 571 |
| Staff expenses | −7 013 | −8 646 | −8 820 | −9 673 | −9 287 | −9 696 | −10 738 | −12 234 | −13 350 | −13 502 | −15 444 |
| EBITDA | 10 | 574 | 2 198 | 2 349 | 1 059 | 626 | 2 553 | 3 027 | 3 103 | 3 031 | 4 002 |
| Depreciation & amort. | −0 | −98 | −114 | −130 | −139 | −175 | −135 | −157 | −196 | −132 | −218 |
| EBIT | 10 | 476 | 2 084 | 2 219 | 920 | 450 | 2 418 | 2 870 | 2 906 | 2 899 | 3 784 |
| Net financials | −196 | −702 | −729 | −495 | −44 | −53 | −101 | 81 | −144 | 114 | 54 |
| Profit before tax | −186 | −226 | 1 355 | 1 725 | 877 | 398 | 2 317 | 2 951 | 2 762 | 3 013 | 3 838 |
| Tax | −41 | −43 | 342 | 432 | 191 | 87 | 510 | 649 | 608 | 663 | 844 |
| Net profit | −145 | −183 | 1 013 | 1 293 | 686 | 310 | 1 807 | 2 302 | 2 154 | 2 350 | 2 994 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 548 | 9 636 | 8 880 | 14 776 | 12 870 | 16 974 | 28 948 | 24 681 | 29 730 | 43 091 | 31 294 |
| Equity | 3 825 | 3 643 | 4 655 | 5 948 | 6 634 | 6 944 | 8 331 | 10 213 | 11 387 | 12 688 | 14 281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 723 | 5 993 | 4 225 | 8 828 | 6 236 | 10 029 | 20 616 | 14 468 | 18 343 | 30 403 | 17 012 |
| Total debt | 3 723 | 5 993 | 4 225 | 8 828 | 6 236 | 10 029 | 20 616 | 14 468 | 18 343 | 30 403 | 17 012 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rolsto As | Company | 36.4% | 36.4% | 2023 |
A. Storm Holding As | Company | 36.4% | 36.4% | 2023 |
Hans Claussen As | Company | 27.1% | 27.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Hovland Sand | Chief Executive Officer | 0 companies |
| Rolf Storm | Board of Directors | 0 companies |
| Jonas Claussen | Board of Directors | 0 companies |
| Annette Storm | Chairman | 0 companies |
| Marit Lindstad | Board of Directors | 0 companies |