| Revenue | NOK 170,8M | +2% |
| EBITDA | NOK 44,4M | -33% |
| Net profit | NOK 4,1M | -81% |
| Total assets | NOK 963M | +7% |
| Equity | NOK 368,9M | +12% |
| Employees | 63 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 342 | 117 860 | 111 725 | 123 937 | 131 333 | 130 852 | 145 509 | 184 978 | 167 063 | 170 779 |
| Staff expenses | −28 529 | −25 049 | −29 348 | −25 390 | −26 704 | −18 416 | −21 583 | −22 980 | −31 186 | −31 895 |
| EBITDA | 16 992 | 34 394 | 26 944 | 32 961 | 38 089 | 64 188 | 50 620 | 64 328 | 66 184 | 44 441 |
| Depreciation & amort. | −13 693 | −14 991 | −19 106 | −20 655 | −23 729 | −22 586 | −17 363 | −18 166 | −22 354 | −21 677 |
| EBIT | 3 299 | 19 403 | 7 838 | 12 306 | 14 360 | 41 602 | 33 257 | 46 162 | 43 830 | 22 764 |
| Net financials | 701 | −528 | −1 205 | −4 064 | −6 756 | −5 592 | −3 723 | −10 890 | −16 153 | −17 497 |
| Profit before tax | 4 000 | 18 875 | 6 633 | 8 242 | 7 604 | 36 010 | 29 535 | 35 272 | 27 677 | 5 267 |
| Tax | 810 | 4 333 | 1 139 | 617 | 1 672 | 7 922 | 6 498 | 7 760 | 6 089 | 1 159 |
| Net profit | 3 190 | 14 543 | 5 494 | 7 625 | 5 932 | 28 088 | 23 037 | 27 512 | 21 588 | 4 108 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 321 | 472 588 | 541 489 | 613 132 | 660 908 | 783 528 | 708 419 | 909 823 | 896 836 | 962 994 |
| Equity | 259 789 | 274 332 | 279 826 | 284 070 | 290 002 | 318 090 | 279 396 | 306 968 | 328 555 | 368 851 |
| Long-term debt | 4 938 | 9 270 | 10 410 | 11 026 | 215 335 | 244 016 | 227 926 | 312 804 | 311 116 | 314 906 |
| Short-term debt | 68 573 | 145 538 | 188 694 | 232 705 | 53 067 | 95 822 | 51 795 | 118 828 | 65 158 | 73 967 |
| Total debt | 73 510 | 154 808 | 199 104 | 243 732 | 268 402 | 339 838 | 279 721 | 431 632 | 376 274 | 388 872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NS Deputy Member | Deputy Member | 2025 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ØH Deputy Member | Deputy Member | 2022 | — | — |
LM Deputy Member | Deputy Member | 2021 | — | — |
SM Deputy Member | Deputy Member | 2021 | — | — |
AJ Deputy Member | Deputy Member | 2022 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BK Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gudbrandsdal Energi Holding As | Company | 93.0% | 93.0% | 2024 |
Skjåk Energi As | Company | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nina Sørmo Moe | Deputy Member | 0 companies |
| Johannes Bergum | Chief Executive Officer | 0 companies |
| Ørjan Haugen | Deputy Member | 0 companies |
| Laila Merethe Nyhus Toppen | Deputy Member | 0 companies |
| Siv Marie Høye | Deputy Member | 0 companies |
| August Johan Evensen | Deputy Member | 0 companies |
| Kristian Rimstad Bleken | Chief Executive Officer | 0 companies |
| Bjørn Krekke | Deputy Member | 0 companies |
| Per Øivind Skard | Board of Directors | 0 companies |
| Randi Helene Røed | Deputy Chairman | 0 companies |
| Ole Christian Hvattum | Board of Directors | 0 companies |
| Per Asbjørn Flugstad | Board of Directors | 0 companies |
| Line Alfarrustad | Chairman | 0 companies |
| Arne Bredeveien | Board of Directors | 0 companies |
| Odd Jan Hølmo | Board of Directors | 0 companies |
| Torje Høyesveen | Board of Directors | 0 companies |
| David Hansen | Board of Directors | 0 companies |
| Ragnhild Ulvik | Board of Directors | 0 companies |
| Stian Furuheim | Board of Directors | 0 companies |
| Per Oluf Solbraa | Chairman | 0 companies |
| Torunn Sigstad | Board of Directors | 0 companies |
| Ellen Stokke | Board of Directors | 0 companies |