| Revenue | NOK 4,8M | -1% |
| EBITDA | NOK 907K | +3587% |
| Net profit | NOK 1,7M | -28% |
| Total assets | NOK 11,3M | +26% |
| Equity | NOK 1,1M | -39% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 11 635 | 13 902 | 21 688 | 26 722 | 23 607 | 19 132 | 3 731 | 4 802 | 4 750 |
| Staff expenses | −0 | −4 441 | −4 344 | −6 487 | −8 951 | −8 524 | −6 430 | −2 608 | −3 584 | −3 197 |
| EBITDA | −4 | −205 | 610 | 2 182 | 1 910 | 505 | 3 926 | −303 | 25 | 907 |
| Depreciation & amort. | −0 | −165 | −310 | −334 | −364 | −381 | −292 | −0 | −0 | −0 |
| EBIT | −4 | −370 | 299 | 1 848 | 1 546 | 124 | 3 634 | −303 | 25 | 907 |
| Net financials | −0 | −56 | −84 | −60 | −33 | −22 | −24 | 4 277 | 2 875 | 1 218 |
| Profit before tax | −4 | −427 | 215 | 1 788 | 1 513 | 102 | 3 611 | 3 974 | 2 899 | 2 125 |
| Tax | −3 | −100 | 54 | 410 | 339 | 27 | 799 | 895 | 495 | 400 |
| Net profit | −1 | −327 | 161 | 1 378 | 1 174 | 75 | 2 812 | 3 080 | 2 404 | 1 725 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 635 | 3 196 | 3 310 | 4 917 | 6 239 | 4 625 | 8 715 | 6 280 | 8 961 | 11 296 |
| Equity | 20 | 321 | 482 | 1 061 | 2 234 | 903 | 2 123 | 1 226 | 1 765 | 1 071 |
| Long-term debt | 0 | 688 | 883 | 489 | 329 | 188 | 38 | 0 | 0 | 0 |
| Short-term debt | 615 | 2 186 | 1 945 | 3 368 | 3 676 | 3 534 | 6 554 | 5 055 | 7 195 | 10 225 |
| Total debt | 615 | 2 875 | 2 828 | 3 856 | 4 005 | 3 722 | 6 592 | 5 055 | 7 195 | 10 225 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Black Monday Holding As | Company | 24.4% | 24.4% | 2024 |
| Individual | 24.4% | 24.4% | 2024 | |
Sjefstroll As | Company | 20.9% | 20.9% | 2024 |
Jra Adventure As | Company | 11.6% | 11.6% | 2024 |
| Individual | 11.6% | 11.6% | 2024 | |
New Norse As | Company | 7.0% | 7.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sveinung Eide Sundli | Chief Executive Officer | 0 companies |
| Sveinung Eklo Sundli | Chief Executive Officer | 0 companies |
| Joachim Rangø Andersen | Chief Executive Officer | 0 companies |
| Yngve Bolstad Johansen | Chairman | 0 companies |
| Yngve Hoftun Johansen | Chairman | 0 companies |