Riskpilot← Back to searchSign inGet full accessEXPAIN AS
ASActiveOrg 916325150Minister Ditleffs Vei 17A, 0862 OsloIndustrial product and fashion design activities · NACE 7411Est. 20150 employees
Revenue 2024
NOK 29K
-51% vs 2023
EBITDA margin
-92.5%
+47% vs 2023
Equity ratio
-180.8%
Financial strength
Net profit 2024
NOK -28K
+46% vs 2023
| Revenue | NOK 29K | -51% |
| EBITDA | NOK -27K | +47% |
| Net profit | NOK -28K | +46% |
| Total assets | NOK 842K | +0% |
| Equity | NOK -1,5M | -2% |
| Employees | 0 | — |
Legal name
EXPAIN AS
Org number
916325150
Legal form
Aksjeselskap
NACE code
7411 · Industrial product and fashion design activities
Founded
2. desember 2015
Share capital
NOK 600 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Produktutvikling og salg av produkter knyttet til helse.
Address
Minister Ditleffs Vei 17A, 0862 Oslo
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 13 810 | 2 773 | 2 839 | 2 049 | 161 | 96 | 81 | 60 | 29 |
| Staff expenses | −0 | −597 | −496 | −132 | 4 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −2 | −1 660 | −7 829 | −175 | −308 | 24 | 8 | −24 | −51 | −27 |
| Depreciation & amort. | −0 | −19 | −127 | −127 | −127 | −127 | −108 | −0 | −0 | −0 |
| EBIT | −2 | −1 679 | −7 956 | −302 | −436 | −104 | −99 | −24 | −51 | −27 |
| Net financials | 0 | −515 | −461 | −254 | 991 | −20 | 3 256 | 3 536 | 0 | −0 |
| Profit before tax | −1 | −2 194 | −8 417 | −556 | 555 | −124 | 3 156 | 3 512 | −51 | −28 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −123 | −50 | −0 | −0 |
| Net profit | −1 | −2 194 | −8 417 | −556 | 555 | −124 | 3 280 | 3 562 | −51 | −28 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 19 720 | 4 122 | 642 | −298 | −173 | 278 | 493 | 840 | 842 |
| Equity | 593 | −1 601 | −10 018 | −10 575 | −9 971 | −1 963 | −1 573 | −1 443 | −1 494 | −1 522 |
| Long-term debt | 0 | 0 | 1 227 | 1 411 | 3 379 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 21 321 | 12 914 | 9 805 | 6 294 | 1 790 | 1 851 | 1 936 | 2 334 | 2 363 |
| Total debt | 7 | 21 321 | 14 141 | 11 216 | 9 673 | 1 790 | 1 851 | 1 936 | 2 334 | 2 363 |
EBITDA margin
-92.5%
This company
15.8%
Market median
-685% vs market
20152024
Equity ratio
-180.8%
This company
38.2%
Market median
-573% vs market
20152024
Return on equity
-2754500.0%
This company
18.4%
Market median
-14970209% vs market
20152024
Net profit margin
-93.6%
This company
8.1%
Market median
-1256% vs market
20152024
Asset turnover
0.03×
This company
1.12×
Market median
-97% vs market
20152024
Debt / equity
1.55×
This company
0.62×
Market median
-150% vs market
20152024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TA Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Neckgraph As | Company | 100.0% | 100.0% | 2022 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Biomekanikk As
EXPAIN AS Board members of EXPAIN AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Arthur Jonskås Jakobsen | Chief Executive Officer | 0 companies |
| Vidar Eivind Jakobsen | Chairman | 0 companies |