| Revenue | NOK 0 | — |
| EBITDA | NOK -99K | +84% |
| Net profit | NOK -99K | -103% |
| Total assets | NOK 20,3M | -2% |
| Equity | NOK 8,4M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 | 175 | 764 | 706 | 212 | 0 | 0 | 19 | 11 | 0 |
| Staff expenses | −0 | −675 | −725 | −732 | −1 297 | −102 | −0 | −0 | 10 | −0 | −0 |
| EBITDA | −3 | −1 051 | −886 | −1 380 | −1 446 | −627 | −109 | −5 060 | −2 200 | −620 | −99 |
| Depreciation & amort. | −0 | −11 | −16 | −20 | −6 | −5 | −5 | −5 | −5 | −4 | −0 |
| EBIT | −3 | −1 062 | −902 | −1 399 | −1 452 | −632 | −114 | −5 065 | −2 205 | −624 | −99 |
| Net financials | 1 | 3 | 355 | −362 | −626 | 9 232 | −1 015 | −733 | −148 | 4 347 | 0 |
| Profit before tax | −2 | −1 059 | −547 | −1 762 | −2 078 | 8 600 | −1 129 | −5 799 | −2 353 | 3 724 | −99 |
| Tax | −0 | −190 | −0 | 190 | −0 | 2 371 | −1 | −0 | −0 | −0 | −0 |
| Net profit | −2 | −870 | −547 | −1 951 | −2 078 | 6 229 | −1 128 | −5 799 | −2 353 | 3 724 | −99 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 975 | 15 630 | 15 525 | 31 671 | 33 682 | 56 555 | 30 876 | 25 383 | 22 964 | 20 651 | 20 280 |
| Equity | 15 963 | 15 356 | 14 808 | 12 857 | 10 779 | 14 008 | 12 881 | 7 082 | 4 729 | 8 453 | 8 354 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 626 | 17 985 | 18 234 | 17 234 | 10 207 | 0 |
| Short-term debt | 13 | 274 | 717 | 18 814 | 22 902 | 24 921 | 11 | 67 | 1 002 | 1 991 | 2 121 |
| Total debt | 13 | 274 | 717 | 18 814 | 22 902 | 42 546 | 17 995 | 18 301 | 18 235 | 12 198 | 11 926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hch Kapital As | Company | 33.3% | 33.3% | 2023 |
Infoteam As | Company | 33.3% | 33.3% | 2023 |
Cibora Eiendom Ii As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Sørum | Chief Executive Officer | 0 companies |
| Hans Petter Krohnstad | Board of Directors | 0 companies |
| Rolf Erik Halmrast | Board of Directors | 0 companies |