| Revenue | NOK 2,4M | +10% |
| EBITDA | NOK -240K | -563% |
| Net profit | NOK -188K | -385% |
| Total assets | NOK 2,1M | -4% |
| Equity | NOK 584K | -59% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 177 | 1 959 | 1 721 | 2 201 | 2 426 |
| Staff expenses | −840 | −1 886 | −2 219 | −1 861 | −2 058 |
| EBITDA | −81 | −268 | −874 | −36 | −240 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | −81 | −268 | −874 | −36 | −240 |
| Net financials | 21 | 9 | −21 | −2 | 0 |
| Profit before tax | −59 | −259 | −895 | −39 | −240 |
| Tax | −0 | −70 | −0 | −0 | −53 |
| Net profit | −59 | −189 | −895 | −39 | −188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 028 | 942 | 1 554 | 2 158 | 2 072 |
| Equity | 472 | 532 | 532 | 1 427 | 584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 556 | 410 | 1 023 | 732 | 1 488 |
| Total debt | 556 | 410 | 1 023 | 732 | 1 488 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LV Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
IK Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Karine Solheim Grøndahl | Chief Executive Officer | 0 companies |
| Lina Vangstuen | Chief Executive Officer | 0 companies |
| Ola Solheim Grøndahl | Chairman | 0 companies |