| Revenue | NOK 320K | +33% |
| EBITDA | NOK 190K | +75% |
| Net profit | NOK 363 | +100% |
| Total assets | NOK 1,6M | -6% |
| Equity | NOK 822K | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 240 | 240 | 240 | 240 | 320 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 193 | 156 | 106 | 108 | 190 |
| Depreciation & amort. | −150 | −150 | −150 | −150 | −115 |
| EBIT | 43 | 6 | −44 | −42 | 75 |
| Net financials | −57 | −47 | −51 | −67 | −74 |
| Profit before tax | −14 | −40 | −95 | −108 | 0 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −14 | −40 | −95 | −108 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 199 | 2 098 | 1 897 | 1 702 | 1 595 |
| Equity | 1 065 | 1 025 | 930 | 822 | 822 |
| Long-term debt | 1 123 | 1 032 | 940 | 851 | 760 |
| Short-term debt | 10 | 41 | 27 | 29 | 13 |
| Total debt | 1 133 | 1 073 | 967 | 880 | 773 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Joar Forberg | Chief Executive Officer | 0 companies |
| Lars Alfred Aanstad | Chairman | 0 companies |