| Revenue | NOK 9,9M | +39% |
| EBITDA | NOK 1,9M | +11208% |
| Net profit | NOK -5,1M | +15% |
| Total assets | NOK 28,8M | +0% |
| Equity | NOK 1M | -83% |
| Employees | 42 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 449 | 1 095 | 1 505 | 1 888 | 2 609 | 5 796 | 4 558 | 5 916 | 7 134 | 9 892 |
| Staff expenses | −0 | −7 | −488 | −1 201 | −1 598 | −2 178 | −2 475 | −2 698 | −2 059 | −3 600 |
| EBITDA | 49 | −574 | −2 299 | −2 479 | −197 | 1 296 | −2 978 | −1 957 | 17 | 1 948 |
| Depreciation & amort. | −0 | −3 | −7 | −1 211 | −2 409 | −3 453 | −4 681 | −4 670 | −5 847 | −6 745 |
| EBIT | 49 | −576 | −2 306 | −3 690 | −2 606 | −2 157 | −7 660 | −6 627 | −5 830 | −4 797 |
| Net financials | 0 | −1 | −0 | −66 | −210 | −226 | −193 | −254 | −163 | −317 |
| Profit before tax | 49 | −577 | −2 306 | −3 757 | −2 816 | −2 383 | −7 853 | −6 881 | −5 993 | −5 114 |
| Tax | 13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 36 | −577 | −2 306 | −3 757 | −2 816 | −2 383 | −7 853 | −6 881 | −5 993 | −5 114 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 579 | 1 640 | 1 476 | 7 782 | 14 123 | 15 855 | 33 176 | 29 174 | 28 856 | 28 834 |
| Equity | 66 | −511 | −1 778 | 6 904 | 7 988 | 8 605 | 19 000 | 12 119 | 6 126 | 1 012 |
| Long-term debt | 0 | 800 | 2 183 | 0 | 4 900 | 4 525 | 3 692 | 4 892 | 8 592 | 13 525 |
| Short-term debt | 513 | 1 351 | 1 071 | 878 | 1 235 | 2 725 | 10 484 | 12 163 | 14 137 | 14 296 |
| Total debt | 513 | 2 151 | 3 255 | 878 | 6 135 | 7 250 | 14 176 | 17 055 | 22 729 | 27 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FG Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FI Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredrik Gulowsen As | Company | 27.2% | 27.2% | 2023 |
Etienne As | Company | 15.9% | 15.9% | 2023 |
Urdalen Systems As | Company | 11.7% | 11.7% | 2023 |
T.D. Veen As | Company | 11.2% | 11.2% | 2023 |
| Individual | 4.3% | 4.3% | 2022 | |
Bielke&Yang As | Company | 4.3% | 4.3% | 2023 |
Ingrus As | Company | 3.2% | 3.2% | 2023 |
Thinksmart.Pl Sp. Z.O.O. | Company | 1.9% | 1.9% | 2023 |
Sprint Consulting As | Company | 1.9% | 1.9% | 2023 |
Skyfall Invest As | Company | 1.9% | 1.9% | 2023 |
Clear Harmonics Pty Ltd | Company | 1.6% | 1.6% | 2023 |
Erik Øhren As | Company | 1.4% | 1.4% | 2023 |
Moguls As | Company | 1.1% | 1.1% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Fredrik Gulowsen | Chief Executive Officer | 0 companies |
| Fredrik Imingen Gulowsen | Chief Executive Officer | 0 companies |
| Kristina Sund Tuhus | Board of Directors | 0 companies |
| Anniken Fjelberg | Chairman | 0 companies |
| Knut Urdalen | Board of Directors | 0 companies |
| Silje Veen | Board of Directors | 0 companies |