| Revenue | NOK 16,3M | -10% |
| EBITDA | NOK 2,6M | +0% |
| Net profit | NOK 883K | -12% |
| Total assets | NOK 24,4M | -16% |
| Equity | NOK 5,9M | -47% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4 142 | 4 745 | 25 587 | 73 727 | 38 025 | 13 679 | 18 016 | 16 271 |
| Staff expenses | −802 | −1 383 | −2 237 | −2 638 | −1 585 | −2 | −0 | −265 |
| EBITDA | −1 980 | −1 433 | 3 156 | 6 823 | 5 150 | 2 308 | 2 623 | 2 632 |
| Depreciation & amort. | −138 | −359 | −556 | −1 892 | −1 719 | −1 292 | −901 | −983 |
| EBIT | −2 118 | −1 792 | 2 600 | 4 931 | 3 431 | 1 017 | 1 722 | 1 649 |
| Net financials | 0 | −105 | −355 | −502 | −392 | −335 | −442 | −507 |
| Profit before tax | −2 118 | −1 896 | 2 245 | 4 429 | 3 039 | 681 | 1 280 | 1 141 |
| Tax | −0 | −0 | −390 | 978 | 672 | 150 | 282 | 258 |
| Net profit | −2 118 | −1 896 | 2 635 | 3 452 | 2 367 | 531 | 998 | 883 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 7 063 | 9 274 | 23 500 | 28 991 | 27 845 | 27 969 | 29 086 | 24 413 |
| Equity | 2 882 | 986 | 3 621 | 7 072 | 9 439 | 9 971 | 10 969 | 5 852 |
| Long-term debt | 1 748 | 7 219 | 14 802 | 15 330 | 15 330 | 14 719 | 14 719 | 10 069 |
| Short-term debt | 2 433 | 1 069 | 5 077 | 6 589 | 3 075 | 3 279 | 2 120 | 7 120 |
| Total debt | 4 181 | 8 288 | 19 880 | 21 919 | 18 405 | 17 998 | 16 839 | 17 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2020 | — | — |
LO Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
RE Deputy Member | Deputy Member | 2022 | — | — |
HK Deputy Member | Deputy Member | 2022 | — | — |
RH Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunnar Holth Grusforretning As | Company | 100.0% | 100.0% | 2024 |
Skanska Norge As | Company | 60.0% | 60.0% | 2022 |
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ingeborg Storbæk | Deputy Member | 0 companies |
| Lars Ove Lie Isaksætre | Chief Executive Officer | 0 companies |
| Rolf Erik Thorkildsen | Deputy Member | 0 companies |
| Henny Kildahl | Deputy Member | 0 companies |
| Runar Heitmann Hermo | Deputy Member | 0 companies |
| Tore Sætren | Board of Directors | 0 companies |
| Ole-Martin Tronstad | Board of Directors | 0 companies |
| Stig Lindland | Chairman | 0 companies |
| Fredrik Holth | Chairman | 0 companies |
| Carl Henrik Wåhlin | Board of Directors | 0 companies |
| Endre Jørgensen | Board of Directors | 0 companies |
| Hans Petter Johannessen | Board of Directors | 0 companies |
| Håkon Tufte-Lyngdal | Chairman | 0 companies |
| Tore Holth | Board of Directors | 0 companies |