| Revenue | NOK 406K | -56% |
| EBITDA | NOK -555K | -1328% |
| Net profit | NOK -555K | -1272% |
| Total assets | NOK 291K | +171% |
| Equity | NOK -982K | -129% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 288 | 952 | 596 | 1 020 | 1 248 | 1 157 | 736 | 915 | 406 |
| Staff expenses | −0 | −0 | −670 | −491 | −753 | −1 069 | −990 | −860 | −795 | −861 |
| EBITDA | −1 | −33 | −22 | −11 | 48 | −165 | −30 | −270 | −39 | −555 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −1 | −33 | −22 | −11 | 48 | −165 | −30 | −270 | −39 | −555 |
| Net financials | 0 | 0 | 0 | −4 | −27 | −0 | −2 | −2 | −2 | −0 |
| Profit before tax | −1 | −33 | −22 | −15 | 21 | −165 | −32 | −272 | −40 | −555 |
| Tax | −0 | −0 | −0 | −0 | 12 | −12 | −0 | −0 | −0 | −0 |
| Net profit | −1 | −33 | −22 | −15 | 9 | −153 | −32 | −272 | −40 | −555 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 204 | 373 | 473 | 507 | 309 | 320 | 61 | 108 | 291 |
| Equity | 43 | 50 | 27 | 61 | 70 | −84 | −116 | −388 | −429 | −982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 154 | 346 | 413 | 437 | 393 | 436 | 449 | 536 | 1 273 |
| Total debt | 6 | 154 | 346 | 413 | 437 | 393 | 436 | 449 | 536 | 1 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nassima Laldja El-Djezairya Dzair | Chief Executive Officer | 0 companies |
| Ole Magnus Berlin Gravem | Chairman | 0 companies |
| Elisabeth Monsen Røkke | Board of Directors | 0 companies |
| Iselinn Kongsten | Board of Directors | 0 companies |