| Revenue | NOK 522K | -3% |
| EBITDA | NOK 482K | +182% |
| Net profit | NOK 239K | +541% |
| Total assets | NOK 2,5M | +7% |
| Equity | NOK 509K | +37% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 615 | 699 | 438 | 537 | 522 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 476 | 552 | 235 | 171 | 482 |
| Depreciation & amort. | −136 | −136 | −49 | −49 | −49 |
| EBIT | 340 | 416 | 186 | 122 | 432 |
| Net financials | −112 | −144 | −119 | −160 | −126 |
| Profit before tax | 228 | 272 | 66 | −38 | 306 |
| Tax | 50 | 60 | 15 | 16 | 67 |
| Net profit | 178 | 212 | 51 | −54 | 239 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 198 | 4 109 | 3 538 | 2 337 | 2 492 |
| Equity | 475 | 687 | 425 | 370 | 509 |
| Long-term debt | 3 607 | 3 299 | 2 992 | 1 922 | 0 |
| Short-term debt | 117 | 123 | 121 | 44 | 194 |
| Total debt | 3 724 | 3 422 | 3 113 | 1 966 | 1 983 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PT Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
FA Chief Executive Officer | Chief Executive Officer | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 | |
| Company | 15.2% | 15.2% | 2022 | |
| Company | 15.2% | 15.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Tore Larsen | Chief Executive Officer | 0 companies |
| Frank Arill Strand Kilen | Chief Executive Officer | 0 companies |
| Christian Gellein Holt | Chairman | 0 companies |
| Thomas Johnsen | Board of Directors | 0 companies |
| Dag Roger Larsen | Board of Directors | 0 companies |
| Richard Kjensbekk Hagen | Board of Directors | 0 companies |